[SFPTECH] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 24,981 22,007 20,899 17,897 0 0 0 -
PBT 9,284 9,598 6,895 9,031 0 0 0 -
Tax -1,708 -383 -382 -357 0 0 0 -
NP 7,576 9,215 6,513 8,674 0 0 0 -
-
NP to SH 7,576 9,215 6,513 8,674 0 0 0 -
-
Tax Rate 18.40% 3.99% 5.54% 3.95% - - - -
Total Cost 17,405 12,792 14,386 9,223 0 0 0 -
-
Net Worth 167,999 160,000 151,999 88,884 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 4,000 - 4,000 - - - - -
Div Payout % 52.80% - 61.42% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 167,999 160,000 151,999 88,884 0 0 0 -
NOSH 800,000 800,000 800,000 592,560 0 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 30.33% 41.87% 31.16% 48.47% 0.00% 0.00% 0.00% -
ROE 4.51% 5.76% 4.28% 9.76% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.12 2.75 2.61 3.02 0.00 0.00 0.00 -
EPS 0.95 1.15 0.81 1.46 0.00 0.00 0.00 -
DPS 0.50 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.15 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 592,560
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.04 0.92 0.87 0.75 0.00 0.00 0.00 -
EPS 0.32 0.38 0.27 0.36 0.00 0.00 0.00 -
DPS 0.17 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0667 0.0633 0.037 0.13 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 1.80 1.74 0.61 0.00 0.00 0.00 0.00 -
P/RPS 57.64 63.25 23.35 0.00 0.00 0.00 0.00 -
P/EPS 190.07 151.06 74.93 0.00 0.00 0.00 0.00 -
EY 0.53 0.66 1.33 0.00 0.00 0.00 0.00 -
DY 0.28 0.00 0.82 0.00 0.00 0.00 0.00 -
P/NAPS 8.57 8.70 3.21 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 11/11/22 19/08/22 16/06/22 - - - -
Price 2.61 1.70 1.16 0.00 0.00 0.00 0.00 -
P/RPS 83.58 61.80 44.40 0.00 0.00 0.00 0.00 -
P/EPS 275.61 147.59 142.48 0.00 0.00 0.00 0.00 -
EY 0.36 0.68 0.70 0.00 0.00 0.00 0.00 -
DY 0.19 0.00 0.43 0.00 0.00 0.00 0.00 -
P/NAPS 12.43 8.50 6.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment