[SFPTECH] QoQ TTM Result on 31-Mar-2022 [#1]

Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 85,784 60,803 38,796 17,897 0 -
PBT 34,808 25,524 15,926 9,031 0 -
Tax -2,830 -1,122 -739 -357 0 -
NP 31,978 24,402 15,187 8,674 0 -
-
NP to SH 31,978 24,402 15,187 8,674 0 -
-
Tax Rate 8.13% 4.40% 4.64% 3.95% - -
Total Cost 53,806 36,401 23,609 9,223 0 -
-
Net Worth 167,999 0 0 88,884 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 8,000 4,000 4,000 - - -
Div Payout % 25.02% 16.39% 26.34% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 167,999 0 0 88,884 0 -
NOSH 800,000 800,000 800,000 592,560 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 37.28% 40.13% 39.15% 48.47% 0.00% -
ROE 19.03% 0.00% 0.00% 9.76% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.72 7.60 4.85 3.02 0.00 -
EPS 4.00 3.05 1.90 1.46 0.00 -
DPS 1.00 0.50 0.50 0.00 0.00 -
NAPS 0.21 0.00 0.00 0.15 0.13 61.53%
Adjusted Per Share Value based on latest NOSH - 592,560
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.57 2.53 1.62 0.75 0.00 -
EPS 1.33 1.02 0.63 0.36 0.00 -
DPS 0.33 0.17 0.17 0.00 0.00 -
NAPS 0.07 0.00 0.00 0.037 0.13 -46.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - -
Price 1.80 1.74 0.61 0.00 0.00 -
P/RPS 16.79 22.89 12.58 0.00 0.00 -
P/EPS 45.03 57.04 32.13 0.00 0.00 -
EY 2.22 1.75 3.11 0.00 0.00 -
DY 0.56 0.29 0.82 0.00 0.00 -
P/NAPS 8.57 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 20/02/23 - - - - -
Price 2.61 0.00 0.00 0.00 0.00 -
P/RPS 24.34 0.00 0.00 0.00 0.00 -
P/EPS 65.29 0.00 0.00 0.00 0.00 -
EY 1.53 0.00 0.00 0.00 0.00 -
DY 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 12.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment