[COSMOS] YoY TTM Result on 31-Jul-2023 [#1]

Stock
[COSMOS] COSMOS TECHNOLOGY INTERNATIONAL BERHAD
Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -21.93%
YoY- 84.84%
Quarter Report
Latest QR
Upcoming QR
COSMOS's Result
COSMOS's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 CAGR
Revenue 29,034 55,520 13,842 44.75%
PBT 2,823 4,039 2,080 16.47%
Tax -851 -1,174 -530 26.67%
NP 1,972 2,865 1,550 12.77%
-
NP to SH 1,972 2,865 1,550 12.77%
-
Tax Rate 30.15% 29.07% 25.48% -
Total Cost 27,062 52,655 12,292 48.29%
-
Net Worth 53,506 51,505 0 -
Dividend
31/07/24 31/07/23 31/07/22 CAGR
Div - 1,122 - -
Div Payout % - 39.17% - -
Equity
31/07/24 31/07/23 31/07/22 CAGR
Net Worth 53,506 51,505 0 -
NOSH 256,501 256,501 191,358 15.75%
Ratio Analysis
31/07/24 31/07/23 31/07/22 CAGR
NP Margin 6.79% 5.16% 11.20% -
ROE 3.69% 5.56% 0.00% -
Per Share
31/07/24 31/07/23 31/07/22 CAGR
RPS 11.32 21.65 7.23 25.08%
EPS 0.77 1.12 0.81 -2.49%
DPS 0.00 0.44 0.00 -
NAPS 0.2086 0.2008 0.00 -
Adjusted Per Share Value based on latest NOSH - 256,501
31/07/24 31/07/23 31/07/22 CAGR
RPS 11.23 21.47 5.35 44.80%
EPS 0.76 1.11 0.60 12.52%
DPS 0.00 0.43 0.00 -
NAPS 0.2069 0.1992 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 CAGR
Date 31/07/24 31/07/23 - -
Price 0.42 0.43 0.00 -
P/RPS 3.71 1.99 0.00 -
P/EPS 54.63 38.50 0.00 -
EY 1.83 2.60 0.00 -
DY 0.00 1.02 0.00 -
P/NAPS 2.01 2.14 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 CAGR
Date 18/09/24 25/09/23 - -
Price 0.385 0.40 0.00 -
P/RPS 3.40 1.85 0.00 -
P/EPS 50.08 35.81 0.00 -
EY 2.00 2.79 0.00 -
DY 0.00 1.09 0.00 -
P/NAPS 1.85 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment