[NATGATE] YoY TTM Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 73.77%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 638,296 519,746 22.80%
PBT 70,539 64,117 10.01%
Tax -9,614 -11,894 -19.16%
NP 60,925 52,223 16.66%
-
NP to SH 60,811 52,223 16.44%
-
Tax Rate 13.63% 18.55% -
Total Cost 577,371 467,523 23.49%
-
Net Worth 422,045 229,049 84.25%
Dividend
31/12/23 31/12/22 CAGR
Div 20,739 - -
Div Payout % 34.10% - -
Equity
31/12/23 31/12/22 CAGR
Net Worth 422,045 229,049 84.25%
NOSH 2,073,933 2,073,933 0.00%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 9.54% 10.05% -
ROE 14.41% 22.80% -
Per Share
31/12/23 31/12/22 CAGR
RPS 30.78 31.72 -2.96%
EPS 2.93 3.19 -8.15%
DPS 1.00 0.00 -
NAPS 0.2035 0.1398 45.56%
Adjusted Per Share Value based on latest NOSH - 2,073,933
31/12/23 31/12/22 CAGR
RPS 30.78 25.06 22.82%
EPS 2.93 2.52 16.26%
DPS 1.00 0.00 -
NAPS 0.2035 0.1104 84.32%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 - -
Price 1.51 0.00 -
P/RPS 4.91 0.00 -
P/EPS 51.50 0.00 -
EY 1.94 0.00 -
DY 0.66 0.00 -
P/NAPS 7.42 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 29/02/24 - -
Price 1.41 0.00 -
P/RPS 4.58 0.00 -
P/EPS 48.09 0.00 -
EY 2.08 0.00 -
DY 0.71 0.00 -
P/NAPS 6.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment