[CLOUD] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 16.8%
YoY- 16.4%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 88,729 52,234 74,192 58,869 80,153 2.57%
PBT 2,205 828 4,354 7,468 5,178 -19.20%
Tax -596 578 -319 -1,386 47 -
NP 1,609 1,406 4,035 6,082 5,225 -25.49%
-
NP to SH 1,590 1,389 4,035 6,082 5,225 -25.71%
-
Tax Rate 27.03% -69.81% 7.33% 18.56% -0.91% -
Total Cost 87,120 50,828 70,157 52,787 74,928 3.83%
-
Net Worth 81,123 77,466 75,887 66,495 54,277 10.56%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 81,123 77,466 75,887 66,495 54,277 10.56%
NOSH 831,188 831,188 831,188 831,188 794,690 1.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.81% 2.69% 5.44% 10.33% 6.52% -
ROE 1.96% 1.79% 5.32% 9.15% 9.63% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.67 6.28 8.93 7.08 10.09 1.40%
EPS 0.19 0.17 0.49 0.73 0.66 -26.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0932 0.0913 0.08 0.0683 9.32%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.69 6.29 8.94 7.09 9.66 2.56%
EPS 0.19 0.17 0.49 0.73 0.63 -25.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0977 0.0933 0.0914 0.0801 0.0654 10.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.095 0.08 0.085 0.29 0.25 -
P/RPS 0.89 1.27 0.95 4.09 2.48 -22.58%
P/EPS 49.66 47.87 17.51 39.63 38.02 6.90%
EY 2.01 2.09 5.71 2.52 2.63 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.93 3.63 3.66 -28.23%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 30/11/21 30/11/20 19/11/19 30/11/18 -
Price 0.095 0.08 0.085 0.175 0.25 -
P/RPS 0.89 1.27 0.95 2.47 2.48 -22.58%
P/EPS 49.66 47.87 17.51 23.92 38.02 6.90%
EY 2.01 2.09 5.71 4.18 2.63 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.93 2.19 3.66 -28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment