[CETECH] YoY TTM Result on 31-Jul-2020 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
30-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 97.88%
YoY- 144.86%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
TTM Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
Revenue 66,748 107,943 126,421 96,396 46,484 9.46%
PBT -3,225 27,025 43,730 9,574 3,832 -
Tax 686 -3,027 -6,924 -1,922 -707 -
NP -2,539 23,998 36,806 7,652 3,125 -
-
NP to SH -2,539 23,998 36,806 7,652 3,125 -
-
Tax Rate - 11.20% 15.83% 20.08% 18.45% -
Total Cost 69,287 83,945 89,615 88,744 43,359 12.42%
-
Net Worth 107,294 110,755 89,989 52,087 48,455 21.96%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
Div 692 346 865 519 346 18.90%
Div Payout % 0.00% 1.44% 2.35% 6.79% 11.08% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
Net Worth 107,294 110,755 89,989 52,087 48,455 21.96%
NOSH 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
NP Margin -3.80% 22.23% 29.11% 7.94% 6.72% -
ROE -2.37% 21.67% 40.90% 14.69% 6.45% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
RPS 19.29 31.19 36.53 27.76 13.43 9.46%
EPS -0.73 6.93 10.63 2.20 0.90 -
DPS 0.20 0.10 0.25 0.15 0.10 18.90%
NAPS 0.31 0.32 0.26 0.15 0.14 21.96%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
RPS 19.29 31.19 36.53 27.76 13.43 9.46%
EPS -0.73 6.93 10.63 2.20 0.90 -
DPS 0.20 0.10 0.25 0.15 0.10 18.90%
NAPS 0.31 0.32 0.26 0.15 0.14 21.96%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 -
Price 1.15 1.15 1.15 0.90 0.285 -
P/RPS 5.96 3.69 3.15 3.24 2.12 29.46%
P/EPS -156.77 16.59 10.81 40.84 31.57 -
EY -0.64 6.03 9.25 2.45 3.17 -
DY 0.17 0.09 0.22 0.17 0.35 -16.50%
P/NAPS 3.71 3.59 4.42 6.00 2.04 16.11%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 CAGR
Date 29/09/23 23/09/22 24/09/21 30/09/20 30/09/19 -
Price 1.15 1.15 1.15 0.90 0.285 -
P/RPS 5.96 3.69 3.15 3.24 2.12 29.46%
P/EPS -156.77 16.59 10.81 40.84 31.57 -
EY -0.64 6.03 9.25 2.45 3.17 -
DY 0.17 0.09 0.22 0.17 0.35 -16.50%
P/NAPS 3.71 3.59 4.42 6.00 2.04 16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment