[CETECH] QoQ TTM Result on 31-Jul-2020 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
30-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 97.88%
YoY- 144.86%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
TTM Result
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Revenue 123,439 126,421 129,536 96,396 67,672 46,484 47.63%
PBT 39,907 43,730 23,676 9,574 4,838 3,832 154.64%
Tax -5,711 -6,924 -4,229 -1,922 -971 -707 130.10%
NP 34,196 36,806 19,447 7,652 3,867 3,125 159.72%
-
NP to SH 34,196 36,806 19,447 7,652 3,867 3,125 159.72%
-
Tax Rate 14.31% 15.83% 17.86% 20.08% 20.07% 18.45% -
Total Cost 89,243 89,615 110,089 88,744 63,805 43,359 33.36%
-
Net Worth 100,372 89,989 69,194 52,087 49,466 48,455 33.71%
Dividend
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Div 865 865 865 519 346 346 44.12%
Div Payout % 2.53% 2.35% 4.45% 6.79% 8.95% 11.08% -
Equity
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Net Worth 100,372 89,989 69,194 52,087 49,466 48,455 33.71%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
NP Margin 27.70% 29.11% 15.01% 7.94% 5.71% 6.72% -
ROE 34.07% 40.90% 28.10% 14.69% 7.82% 6.45% -
Per Share
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
RPS 35.66 36.53 37.44 27.76 19.15 13.43 47.63%
EPS 9.88 10.63 5.62 2.20 1.09 0.90 160.05%
DPS 0.25 0.25 0.25 0.15 0.10 0.10 44.12%
NAPS 0.29 0.26 0.20 0.15 0.14 0.14 33.70%
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
RPS 35.66 36.53 37.44 27.76 19.15 13.43 47.63%
EPS 9.88 10.63 5.62 2.20 1.09 0.90 160.05%
DPS 0.25 0.25 0.25 0.15 0.10 0.10 44.12%
NAPS 0.29 0.26 0.20 0.15 0.14 0.14 33.70%
Price Multiplier on Financial Quarter End Date
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Date 31/01/22 30/07/21 29/01/21 30/07/20 31/01/20 31/07/19 -
Price 1.15 1.15 1.15 0.90 0.285 0.285 -
P/RPS 3.22 3.15 3.07 3.24 1.49 2.12 18.14%
P/EPS 11.64 10.81 20.46 40.84 26.04 31.57 -32.83%
EY 8.59 9.25 4.89 2.45 3.84 3.17 48.83%
DY 0.22 0.22 0.22 0.17 0.34 0.35 -16.90%
P/NAPS 3.97 4.42 5.75 6.00 2.04 2.04 30.42%
Price Multiplier on Announcement Date
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Date 28/03/22 24/09/21 01/03/21 30/09/20 - 30/09/19 -
Price 1.15 1.15 0.00 0.90 0.00 0.285 -
P/RPS 3.22 3.15 0.00 3.24 0.00 2.12 18.14%
P/EPS 11.64 10.81 0.00 40.84 0.00 31.57 -32.83%
EY 8.59 9.25 0.00 2.45 0.00 3.17 48.83%
DY 0.22 0.22 0.00 0.17 0.00 0.35 -16.90%
P/NAPS 3.97 4.42 0.00 6.00 0.00 2.04 30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment