[MMIS] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 31.97%
YoY- 93.17%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 26,651 39,426 23,757 11,693 31.60%
PBT 5,361 10,032 5,860 3,064 20.49%
Tax -499 -2,186 -824 -457 2.97%
NP 4,862 7,846 5,036 2,607 23.09%
-
NP to SH 4,862 7,846 5,036 2,607 23.09%
-
Tax Rate 9.31% 21.79% 14.06% 14.92% -
Total Cost 21,789 31,580 18,721 9,086 33.85%
-
Net Worth 33,600 28,800 20,880 15,900 28.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - 2,407 -
Div Payout % - - - 92.35% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 33,600 28,800 20,880 15,900 28.32%
NOSH 600,000 600,000 600,000 500,000 6.26%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 18.24% 19.90% 21.20% 22.30% -
ROE 14.47% 27.24% 24.12% 16.40% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 4.44 6.57 3.96 2.34 23.80%
EPS 0.81 1.31 0.84 0.52 15.92%
DPS 0.00 0.00 0.00 0.48 -
NAPS 0.056 0.048 0.0348 0.0318 20.75%
Adjusted Per Share Value based on latest NOSH - 600,000
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 4.44 6.57 3.96 1.95 31.55%
EPS 0.81 1.31 0.84 0.43 23.50%
DPS 0.00 0.00 0.00 0.40 -
NAPS 0.056 0.048 0.0348 0.0265 28.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.50 0.24 0.25 0.18 -
P/RPS 11.26 3.65 6.31 7.70 13.50%
P/EPS 61.70 18.35 29.79 34.52 21.35%
EY 1.62 5.45 3.36 2.90 -17.64%
DY 0.00 0.00 0.00 2.68 -
P/NAPS 8.93 5.00 7.18 5.66 16.41%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/08/23 30/08/22 25/08/21 28/08/20 -
Price 0.50 0.24 0.28 0.18 -
P/RPS 11.26 3.65 7.07 7.70 13.50%
P/EPS 61.70 18.35 33.36 34.52 21.35%
EY 1.62 5.45 3.00 2.90 -17.64%
DY 0.00 0.00 0.00 2.68 -
P/NAPS 8.93 5.00 8.05 5.66 16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment