[MMIS] YoY TTM Result on 31-Dec-2021 [#1]

Stock
[MMIS] MMIS BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 30.22%
YoY- 71.86%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 28,190 31,805 35,404 15,394 11,570 24.91%
PBT 4,093 8,012 8,105 4,499 2,223 16.47%
Tax -394 -1,549 -1,547 -683 -55 63.54%
NP 3,699 6,463 6,558 3,816 2,168 14.27%
-
NP to SH 3,699 6,463 6,558 3,816 2,168 14.27%
-
Tax Rate 9.63% 19.33% 19.09% 15.18% 2.47% -
Total Cost 24,491 25,342 28,846 11,578 9,402 27.02%
-
Net Worth 35,099 31,379 24,960 18,400 14,301 25.14%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div - - - - 2,407 -
Div Payout % - - - - 111.05% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 35,099 31,379 24,960 18,400 14,301 25.14%
NOSH 600,000 600,000 600,000 500,000 481,521 5.64%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 13.12% 20.32% 18.52% 24.79% 18.74% -
ROE 10.54% 20.60% 26.27% 20.74% 15.16% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 4.70 5.30 5.90 3.08 2.40 18.28%
EPS 0.62 1.08 1.09 0.76 0.45 8.33%
DPS 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.0585 0.0523 0.0416 0.0368 0.0297 18.45%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 4.70 5.30 5.90 2.57 1.93 24.90%
EPS 0.62 1.08 1.09 0.64 0.36 14.54%
DPS 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.0585 0.0523 0.0416 0.0307 0.0238 25.19%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 -
Price 0.50 0.21 0.33 0.27 0.16 -
P/RPS 10.64 3.96 5.59 8.77 6.66 12.41%
P/EPS 81.10 19.50 30.19 35.38 35.54 22.88%
EY 1.23 5.13 3.31 2.83 2.81 -18.64%
DY 0.00 0.00 0.00 0.00 3.12 -
P/NAPS 8.55 4.02 7.93 7.34 5.39 12.21%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/02/24 21/02/23 24/02/22 05/02/21 13/02/20 -
Price 0.50 0.21 0.33 0.28 0.165 -
P/RPS 10.64 3.96 5.59 9.09 6.87 11.54%
P/EPS 81.10 19.50 30.19 36.69 36.65 21.94%
EY 1.23 5.13 3.31 2.73 2.73 -18.06%
DY 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 8.55 4.02 7.93 7.61 5.56 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment