[AURORA] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 175.38%
YoY- 175.38%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 236,881 150,089 128,627 88,310 38.90%
PBT 11,251 6,628 10,750 10,020 3.93%
Tax -2,867 -1,464 -2,730 -2,571 3.69%
NP 8,384 5,164 8,020 7,449 4.01%
-
NP to SH 8,384 5,164 8,020 7,449 4.01%
-
Tax Rate 25.48% 22.09% 25.40% 25.66% -
Total Cost 228,497 144,925 120,607 80,861 41.33%
-
Net Worth 61,924 60,226 56,407 48,143 8.74%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 1,252 1,252 - - -
Div Payout % 14.93% 24.25% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 61,924 60,226 56,407 48,143 8.74%
NOSH 616,774 626,050 626,050 626,050 -0.49%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 3.54% 3.44% 6.24% 8.44% -
ROE 13.54% 8.57% 14.22% 15.47% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 38.41 23.97 20.55 14.11 39.58%
EPS 1.36 0.82 1.28 1.19 4.54%
DPS 0.20 0.20 0.00 0.00 -
NAPS 0.1004 0.0962 0.0901 0.0769 9.28%
Adjusted Per Share Value based on latest NOSH - 626,050
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 38.41 24.33 20.85 14.32 38.90%
EPS 1.36 0.84 1.30 1.21 3.96%
DPS 0.20 0.20 0.00 0.00 -
NAPS 0.1004 0.0976 0.0915 0.0781 8.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.22 0.22 0.22 0.22 -
P/RPS 0.57 0.92 1.07 1.56 -28.48%
P/EPS 16.18 26.67 17.17 18.49 -4.34%
EY 6.18 3.75 5.82 5.41 4.53%
DY 0.91 0.91 0.00 0.00 -
P/NAPS 2.19 2.29 2.44 2.86 -8.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 28/11/23 25/11/22 09/02/22 -
Price 0.22 0.22 0.22 0.22 -
P/RPS 0.57 0.92 1.07 1.56 -28.48%
P/EPS 16.18 26.67 17.17 18.49 -4.34%
EY 6.18 3.75 5.82 5.41 4.53%
DY 0.91 0.91 0.00 0.00 -
P/NAPS 2.19 2.29 2.44 2.86 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment