[AURORA] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
09-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 89.84%
YoY- 3514.07%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Quarter Result
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 90,731 68,488 60,139 67,680 20,630 13,176 4,802 166.34%
PBT 4,447 4,726 6,024 6,448 3,572 509 989 65.05%
Tax -943 -1,151 -1,579 -1,569 -1,002 -374 -278 50.25%
NP 3,504 3,575 4,445 4,879 2,570 135 711 70.17%
-
NP to SH 3,504 3,575 4,445 4,879 2,570 135 711 70.17%
-
Tax Rate 21.21% 24.35% 26.21% 24.33% 28.05% 73.48% 28.11% -
Total Cost 87,227 64,913 55,694 62,801 18,060 13,041 4,091 177.29%
-
Net Worth 59,912 56,407 5,258,819 48,143 4,507,559 895,502 571,534 -52.84%
Dividend
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 1,252 - - - - - - -
Div Payout % 35.73% - - - - - - -
Equity
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 59,912 56,407 5,258,819 48,143 4,507,559 895,502 571,534 -52.84%
NOSH 626,050 626,050 626,050 626,050 626,050 306,050 273,461 31.79%
Ratio Analysis
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 3.86% 5.22% 7.39% 7.21% 12.46% 1.02% 14.81% -
ROE 5.85% 6.34% 0.08% 10.13% 0.06% 0.02% 0.12% -
Per Share
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 14.49 10.94 9.61 10.81 3.30 2.27 1.76 101.92%
EPS 0.56 0.57 0.71 0.78 0.41 0.02 0.26 29.14%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.0901 8.40 0.0769 7.20 1.54 2.09 -64.22%
Adjusted Per Share Value based on latest NOSH - 626,050
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 14.71 11.10 9.75 10.97 3.34 2.14 0.78 166.17%
EPS 0.57 0.58 0.72 0.79 0.42 0.02 0.12 68.09%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0971 0.0915 8.5263 0.0781 7.3083 1.4519 0.9267 -52.85%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 - -
Price 0.22 0.22 0.22 0.22 0.00 0.20 0.00 -
P/RPS 1.52 2.01 2.29 2.04 0.00 8.83 0.00 -
P/EPS 39.31 38.53 30.99 28.23 0.00 861.47 0.00 -
EY 2.54 2.60 3.23 3.54 0.00 0.12 0.00 -
DY 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.44 0.03 2.86 0.00 0.13 0.00 -
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 26/05/23 25/11/22 27/05/22 09/02/22 24/05/21 20/11/20 - -
Price 0.22 0.22 0.22 0.22 0.22 0.20 0.00 -
P/RPS 1.52 2.01 2.29 2.04 6.68 8.83 0.00 -
P/EPS 39.31 38.53 30.99 28.23 53.59 861.47 0.00 -
EY 2.54 2.60 3.23 3.54 1.87 0.12 0.00 -
DY 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.44 0.03 2.86 0.03 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment