[CCIB] YoY TTM Result on 30-Jun-2024 [#1]

Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 58.03%
YoY- 285.05%
View:
Show?
TTM Result
30/06/24 30/06/23 CAGR
Revenue 76,132 32,708 132.22%
PBT 14,103 4,341 223.83%
Tax -3,080 -1,443 113.00%
NP 11,023 2,898 278.97%
-
NP to SH 10,177 2,643 283.63%
-
Tax Rate 21.84% 33.24% -
Total Cost 65,109 29,810 117.94%
-
Net Worth 84,895 47,308 79.16%
Dividend
30/06/24 30/06/23 CAGR
Div 76 76 0.00%
Div Payout % 0.76% 2.91% -
Equity
30/06/24 30/06/23 CAGR
Net Worth 84,895 47,308 79.16%
NOSH 481,267 383,062 25.55%
Ratio Analysis
30/06/24 30/06/23 CAGR
NP Margin 14.48% 8.86% -
ROE 11.99% 5.59% -
Per Share
30/06/24 30/06/23 CAGR
RPS 15.82 8.54 84.93%
EPS 2.11 0.69 204.86%
DPS 0.02 0.02 0.00%
NAPS 0.1764 0.1235 42.69%
Adjusted Per Share Value based on latest NOSH - 481,267
30/06/24 30/06/23 CAGR
RPS 15.82 6.80 132.11%
EPS 2.11 0.55 282.22%
DPS 0.02 0.02 0.00%
NAPS 0.1764 0.0983 79.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 CAGR
Date 28/06/24 30/06/23 -
Price 0.35 0.35 -
P/RPS 2.21 4.10 -46.00%
P/EPS 16.55 50.73 -67.27%
EY 6.04 1.97 205.66%
DY 0.05 0.06 -16.62%
P/NAPS 1.98 2.83 -29.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 CAGR
Date 22/08/24 24/08/23 -
Price 0.34 0.35 -
P/RPS 2.15 4.10 -47.46%
P/EPS 16.08 50.73 -68.20%
EY 6.22 1.97 214.74%
DY 0.05 0.06 -16.62%
P/NAPS 1.93 2.83 -31.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment