[CCIB] QoQ TTM Result on 30-Jun-2024 [#1]

Stock
[CCIB] CC INTERNATIONAL BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 58.03%
YoY- 285.05%
Quarter Report
Latest QR
Upcoming QR
CCIB's Result
CCIB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Revenue 76,132 39,878 32,708 27,544 97.07%
PBT 14,103 9,081 4,341 4,925 101.78%
Tax -3,080 -1,936 -1,443 -1,184 89.25%
NP 11,023 7,145 2,898 3,741 105.66%
-
NP to SH 10,177 6,440 2,643 3,679 97.17%
-
Tax Rate 21.84% 21.32% 33.24% 24.04% -
Total Cost 65,109 32,733 29,810 23,803 95.70%
-
Net Worth 84,895 72,838 47,308 49,554 43.22%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Div 76 38 76 38 58.80%
Div Payout % 0.76% 0.59% 2.91% 1.05% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Net Worth 84,895 72,838 47,308 49,554 43.22%
NOSH 481,267 479,695 383,062 386,237 15.81%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
NP Margin 14.48% 17.92% 8.86% 13.58% -
ROE 11.99% 8.84% 5.59% 7.42% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
RPS 15.82 9.33 8.54 7.13 70.19%
EPS 2.11 1.51 0.69 0.95 70.31%
DPS 0.02 0.01 0.02 0.01 58.80%
NAPS 0.1764 0.1705 0.1235 0.1283 23.67%
Adjusted Per Share Value based on latest NOSH - 481,267
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
RPS 15.82 8.29 6.80 5.72 97.15%
EPS 2.11 1.34 0.55 0.76 97.65%
DPS 0.02 0.01 0.02 0.01 58.80%
NAPS 0.1764 0.1513 0.0983 0.103 43.19%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 -
Price 0.35 0.35 0.35 0.44 -
P/RPS 2.21 3.75 4.10 6.17 -49.59%
P/EPS 16.55 23.22 50.73 46.19 -49.58%
EY 6.04 4.31 1.97 2.16 98.60%
DY 0.05 0.03 0.06 0.02 84.30%
P/NAPS 1.98 2.05 2.83 3.43 -30.69%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Date 22/08/24 26/02/24 24/08/23 28/02/23 -
Price 0.34 0.35 0.35 0.44 -
P/RPS 2.15 3.75 4.10 6.17 -50.51%
P/EPS 16.08 23.22 50.73 46.19 -50.54%
EY 6.22 4.31 1.97 2.16 102.53%
DY 0.05 0.03 0.06 0.02 84.30%
P/NAPS 1.93 2.05 2.83 3.43 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment