[CCIB] YoY TTM Result on 31-Dec-2022 [#2]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 39,878 27,544 44.77%
PBT 9,081 4,925 84.38%
Tax -1,936 -1,184 63.51%
NP 7,145 3,741 90.99%
-
NP to SH 6,440 3,679 75.04%
-
Tax Rate 21.32% 24.04% -
Total Cost 32,733 23,803 37.51%
-
Net Worth 72,838 49,554 46.98%
Dividend
31/12/23 31/12/22 CAGR
Div 38 38 0.00%
Div Payout % 0.59% 1.05% -
Equity
31/12/23 31/12/22 CAGR
Net Worth 72,838 49,554 46.98%
NOSH 479,695 386,237 24.19%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 17.92% 13.58% -
ROE 8.84% 7.42% -
Per Share
31/12/23 31/12/22 CAGR
RPS 9.33 7.13 30.85%
EPS 1.51 0.95 58.94%
DPS 0.01 0.01 0.00%
NAPS 0.1705 0.1283 32.89%
Adjusted Per Share Value based on latest NOSH - 386,237
31/12/23 31/12/22 CAGR
RPS 8.31 5.74 44.77%
EPS 1.34 0.77 74.02%
DPS 0.01 0.01 0.00%
NAPS 0.1518 0.1033 46.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 30/12/22 -
Price 0.35 0.44 -
P/RPS 3.75 6.17 -39.22%
P/EPS 23.22 46.19 -49.72%
EY 4.31 2.16 99.53%
DY 0.03 0.02 49.99%
P/NAPS 2.05 3.43 -40.23%
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 26/02/24 28/02/23 -
Price 0.35 0.44 -
P/RPS 3.75 6.17 -39.22%
P/EPS 23.22 46.19 -49.72%
EY 4.31 2.16 99.53%
DY 0.03 0.02 49.99%
P/NAPS 2.05 3.43 -40.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment