[CCIB] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[CCIB] CC INTERNATIONAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCIB's Result
CCIB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Revenue 43,424 39,878 32,708 27,544 35.49%
PBT 9,762 9,081 4,341 4,925 57.85%
Tax -1,637 -1,936 -1,443 -1,184 24.13%
NP 8,125 7,145 2,898 3,741 67.78%
-
NP to SH 7,534 6,440 2,643 3,679 61.33%
-
Tax Rate 16.77% 21.32% 33.24% 24.04% -
Total Cost 35,299 32,733 29,810 23,803 30.07%
-
Net Worth 84,386 72,838 47,308 49,554 42.64%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Div - 38 76 38 -
Div Payout % - 0.59% 2.91% 1.05% -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Net Worth 84,386 72,838 47,308 49,554 42.64%
NOSH 479,695 479,695 383,062 386,237 15.55%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
NP Margin 18.71% 17.92% 8.86% 13.58% -
ROE 8.93% 8.84% 5.59% 7.42% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
RPS 9.08 9.33 8.54 7.13 17.50%
EPS 1.57 1.51 0.69 0.95 39.82%
DPS 0.00 0.01 0.02 0.01 -
NAPS 0.1764 0.1705 0.1235 0.1283 23.67%
Adjusted Per Share Value based on latest NOSH - 386,237
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
RPS 9.05 8.31 6.82 5.74 35.50%
EPS 1.57 1.34 0.55 0.77 60.86%
DPS 0.00 0.01 0.02 0.01 -
NAPS 0.1759 0.1518 0.0986 0.1033 42.64%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 -
Price 0.35 0.35 0.35 0.44 -
P/RPS 3.86 3.75 4.10 6.17 -26.87%
P/EPS 22.22 23.22 50.73 46.19 -38.63%
EY 4.50 4.31 1.97 2.16 63.19%
DY 0.00 0.03 0.06 0.02 -
P/NAPS 1.98 2.05 2.83 3.43 -30.69%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 CAGR
Date 23/08/24 26/02/24 24/08/23 28/02/23 -
Price 0.34 0.35 0.35 0.44 -
P/RPS 3.75 3.75 4.10 6.17 -28.27%
P/EPS 21.59 23.22 50.73 46.19 -39.79%
EY 4.63 4.31 1.97 2.16 66.32%
DY 0.00 0.03 0.06 0.02 -
P/NAPS 1.93 2.05 2.83 3.43 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment