[ABFMY1] YoY TTM Result on 31-Mar-2016 [#1]

Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 89.82%
YoY- 15.61%
Quarter Report
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 81,421 113,891 46,265 39,802 11,581 23,052 29,271 18.58%
PBT 78,901 110,999 44,560 38,544 10,306 21,929 28,167 18.71%
Tax 0 0 0 0 0 0 0 -
NP 78,901 110,999 44,560 38,544 10,306 21,929 28,167 18.71%
-
NP to SH 78,901 110,999 44,560 38,544 10,306 21,929 28,167 18.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,520 2,892 1,705 1,258 1,275 1,123 1,104 14.73%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 11,531 12,942 11,194 18,863 18,864 -
Div Payout % - - 25.88% 33.58% 108.62% 86.02% 66.97% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,265,421 1,320,421 1,265,421 659,082 648,705 646,562 540,307 15.23%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 96.90% 97.46% 96.31% 96.84% 88.99% 95.13% 96.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.43 8.63 3.66 6.04 1.79 3.57 5.42 2.88%
EPS 6.24 8.41 3.52 5.85 1.59 3.39 5.21 3.05%
DPS 0.00 0.00 0.91 1.96 1.73 2.92 3.50 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,265,421
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.69 7.96 3.23 2.78 0.81 1.61 2.05 18.53%
EPS 5.52 7.76 3.12 2.69 0.72 1.53 1.97 18.72%
DPS 0.00 0.00 0.81 0.90 0.78 1.32 1.32 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.153 1.11 1.083 1.06 1.07 1.103 1.072 -
P/RPS 17.92 12.87 29.62 17.55 59.94 30.94 19.79 -1.63%
P/EPS 18.49 13.20 30.76 18.13 67.35 32.52 20.56 -1.75%
EY 5.41 7.57 3.25 5.52 1.48 3.07 4.86 1.80%
DY 0.00 0.00 0.84 1.85 1.61 2.65 3.26 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 18/05/16 29/05/15 27/05/14 30/05/13 30/05/12 -
Price 1.153 1.125 1.085 1.065 1.065 1.098 1.072 -
P/RPS 17.92 13.04 29.68 17.64 59.66 30.80 19.79 -1.63%
P/EPS 18.49 13.38 30.81 18.21 67.04 32.37 20.56 -1.75%
EY 5.41 7.47 3.25 5.49 1.49 3.09 4.86 1.80%
DY 0.00 0.00 0.84 1.84 1.62 2.66 3.26 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment