[FANG-2XL] YoY TTM Result on 30-Sep-2021 [#4]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 22.96%
YoY- 87.11%
View:
Show?
TTM Result
30/09/21 30/09/20 CAGR
Revenue 2,199 1,147 91.71%
PBT 2,105 1,125 87.11%
Tax 0 0 -
NP 2,105 1,125 87.11%
-
NP to SH 2,105 1,125 87.11%
-
Tax Rate 0.00% 0.00% -
Total Cost 94 22 327.27%
-
Net Worth 1,777 1,915 -7.20%
Dividend
30/09/21 30/09/20 CAGR
Div - - -
Div Payout % - - -
Equity
30/09/21 30/09/20 CAGR
Net Worth 1,777 1,915 -7.20%
NOSH 125 206 -39.32%
Ratio Analysis
30/09/21 30/09/20 CAGR
NP Margin 95.73% 98.08% -
ROE 118.43% 58.72% -
Per Share
30/09/21 30/09/20 CAGR
RPS 1,759.20 556.80 215.94%
EPS 1,684.00 546.12 208.35%
DPS 0.00 0.00 -
NAPS 14.2197 9.3005 52.89%
Adjusted Per Share Value based on latest NOSH - 125
30/09/21 30/09/20 CAGR
RPS 89,791.75 46,835.44 91.71%
EPS 85,953.45 45,937.12 87.11%
DPS 0.00 0.00 -
NAPS 725.791 782.3201 -7.22%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 CAGR
Date 30/09/21 30/09/20 -
Price 14.68 8.96 -
P/RPS 0.83 1.61 -48.44%
P/EPS 0.87 1.64 -46.95%
EY 114.71 60.95 88.20%
DY 0.00 0.00 -
P/NAPS 1.03 0.96 7.29%
Price Multiplier on Announcement Date
30/09/21 30/09/20 CAGR
Date 25/11/21 - -
Price 17.20 0.00 -
P/RPS 0.98 0.00 -
P/EPS 1.02 0.00 -
EY 97.91 0.00 -
DY 0.00 0.00 -
P/NAPS 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment