[HSCEI-1XI] YoY TTM Result on 31-Dec-2020 [#2]

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -613.79%
YoY--%
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 CAGR
Revenue 317 174 -127 -
PBT 267 75 -207 -
Tax 0 0 0 -
NP 267 75 -207 -
-
NP to SH 267 75 -207 -
-
Tax Rate 0.00% 0.00% - -
Total Cost 50 99 80 -20.94%
-
Net Worth 1,332 1,271 1,069 11.62%
Dividend
31/12/22 31/12/21 31/12/20 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/22 31/12/21 31/12/20 CAGR
Net Worth 1,332 1,271 1,069 11.62%
NOSH 600 600 600 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 CAGR
NP Margin 84.23% 43.10% 0.00% -
ROE 20.04% 5.90% -19.36% -
Per Share
31/12/22 31/12/21 31/12/20 CAGR
RPS 52.83 29.00 0.00 -
EPS 44.50 12.50 -34.47 -
DPS 0.00 0.00 0.00 -
NAPS 2.2207 2.1195 1.7804 11.68%
Adjusted Per Share Value based on latest NOSH - 600
31/12/22 31/12/21 31/12/20 CAGR
RPS 819.46 449.80 0.00 -
EPS 690.21 193.88 -535.10 -
DPS 0.00 0.00 0.00 -
NAPS 34.4437 32.874 27.6375 11.63%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 CAGR
Date 30/12/22 31/12/21 31/12/20 -
Price 2.275 2.16 1.83 -
P/RPS 4.31 7.45 0.00 -
P/EPS 5.11 17.28 -5.31 -
EY 19.56 5.79 -18.84 -
DY 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 1.03 -0.48%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/23 25/02/22 - -
Price 2.275 2.12 0.00 -
P/RPS 4.31 7.31 0.00 -
P/EPS 5.11 16.96 0.00 -
EY 19.56 5.90 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.02 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment