[AMPROP] YoY TTM Result on 30-Jun-2006 [#1]

Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 3.44%
YoY- -4690.63%
Quarter Report
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 223,743 353,461 267,162 236,864 230,599 265,145 198,487 2.01%
PBT 16,607 -25,896 40,241 -149,830 5,430 8,687 -45,867 -
Tax 8,111 -5,399 -4,469 9,455 -8,184 -2,729 7,871 0.50%
NP 24,718 -31,295 35,772 -140,375 -2,754 5,958 -37,996 -
-
NP to SH 56,569 -28,342 35,599 -172,271 -3,596 5,958 -37,996 -
-
Tax Rate -48.84% - 11.11% - 150.72% 31.41% - -
Total Cost 199,025 384,756 231,390 377,239 233,353 259,187 236,483 -2.83%
-
Net Worth 0 357,050 341,801 293,297 428,417 440,439 371,095 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 357,050 341,801 293,297 428,417 440,439 371,095 -
NOSH 959,047 964,999 854,502 800,701 783,499 786,499 643,815 6.86%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 11.05% -8.85% 13.39% -59.26% -1.19% 2.25% -19.14% -
ROE 0.00% -7.94% 10.42% -58.74% -0.84% 1.35% -10.24% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 23.33 36.63 31.27 29.58 29.43 33.71 30.83 -4.53%
EPS 5.90 -2.94 4.17 -21.52 -0.46 0.76 -5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.37 0.40 0.3663 0.5468 0.56 0.5764 -
Adjusted Per Share Value based on latest NOSH - 800,701
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.14 27.07 20.46 18.14 17.66 20.31 15.20 2.02%
EPS 4.33 -2.17 2.73 -13.19 -0.28 0.46 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2735 0.2618 0.2246 0.3281 0.3373 0.2842 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.63 0.48 1.14 0.41 0.36 0.54 0.60 -
P/RPS 2.70 1.31 3.65 1.39 1.22 1.60 1.95 5.56%
P/EPS 10.68 -16.34 27.36 -1.91 -78.44 71.28 -10.17 -
EY 9.36 -6.12 3.65 -52.48 -1.27 1.40 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 2.85 1.12 0.66 0.96 1.04 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 07/08/09 26/08/08 28/08/07 25/08/06 25/08/05 26/08/04 28/08/03 -
Price 0.17 0.47 1.27 0.38 0.33 0.48 0.72 -
P/RPS 0.73 1.28 4.06 1.28 1.12 1.42 2.34 -17.63%
P/EPS 2.88 -16.00 30.48 -1.77 -71.90 63.36 -12.20 -
EY 34.70 -6.25 3.28 -56.62 -1.39 1.58 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 3.18 1.04 0.60 0.86 1.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment