[AMPROP] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 49.32%
YoY- 120.66%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 178,848 223,743 353,461 267,162 236,864 230,599 265,145 -6.34%
PBT 18,047 16,607 -25,896 40,241 -149,830 5,430 8,687 12.95%
Tax 16,190 8,111 -5,399 -4,469 9,455 -8,184 -2,729 -
NP 34,237 24,718 -31,295 35,772 -140,375 -2,754 5,958 33.81%
-
NP to SH 32,352 56,569 -28,342 35,599 -172,271 -3,596 5,958 32.55%
-
Tax Rate -89.71% -48.84% - 11.11% - 150.72% 31.41% -
Total Cost 144,611 199,025 384,756 231,390 377,239 233,353 259,187 -9.26%
-
Net Worth 527,637 0 357,050 341,801 293,297 428,417 440,439 3.05%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 527,637 0 357,050 341,801 293,297 428,417 440,439 3.05%
NOSH 573,518 959,047 964,999 854,502 800,701 783,499 786,499 -5.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.14% 11.05% -8.85% 13.39% -59.26% -1.19% 2.25% -
ROE 6.13% 0.00% -7.94% 10.42% -58.74% -0.84% 1.35% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 31.18 23.33 36.63 31.27 29.58 29.43 33.71 -1.29%
EPS 5.64 5.90 -2.94 4.17 -21.52 -0.46 0.76 39.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.00 0.37 0.40 0.3663 0.5468 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 854,502
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.70 17.14 27.07 20.46 18.14 17.66 20.31 -6.34%
EPS 2.48 4.33 -2.17 2.73 -13.19 -0.28 0.46 32.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.00 0.2735 0.2618 0.2246 0.3281 0.3373 3.05%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.38 0.63 0.48 1.14 0.41 0.36 0.54 -
P/RPS 1.22 2.70 1.31 3.65 1.39 1.22 1.60 -4.41%
P/EPS 6.74 10.68 -16.34 27.36 -1.91 -78.44 71.28 -32.49%
EY 14.84 9.36 -6.12 3.65 -52.48 -1.27 1.40 48.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 1.30 2.85 1.12 0.66 0.96 -13.21%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 09/08/10 07/08/09 26/08/08 28/08/07 25/08/06 25/08/05 26/08/04 -
Price 0.40 0.17 0.47 1.27 0.38 0.33 0.48 -
P/RPS 1.28 0.73 1.28 4.06 1.28 1.12 1.42 -1.71%
P/EPS 7.09 2.88 -16.00 30.48 -1.77 -71.90 63.36 -30.57%
EY 14.10 34.70 -6.25 3.28 -56.62 -1.39 1.58 43.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 1.27 3.18 1.04 0.60 0.86 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment