[AMPROP] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 67.1%
YoY- 579.81%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 256,832 109,695 240,702 176,495 359,510 289,266 216,252 2.90%
PBT 101,060 51,783 19,358 10,561 -5,926 21,222 -151,040 -
Tax 3,933 -1,323 16,824 7,890 -8,245 2,891 5,355 -5.00%
NP 104,993 50,460 36,182 18,451 -14,171 24,113 -145,685 -
-
NP to SH 103,302 48,395 33,282 51,191 -10,669 23,841 -178,402 -
-
Tax Rate -3.89% 2.55% -86.91% -74.71% - -13.62% - -
Total Cost 151,839 59,235 204,520 158,044 373,681 265,153 361,937 -13.46%
-
Net Worth 664,223 574,236 520,156 371,614 362,452 304,774 289,812 14.80%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 34,367 - - - - - - -
Div Payout % 33.27% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 664,223 574,236 520,156 371,614 362,452 304,774 289,812 14.80%
NOSH 572,606 574,236 571,600 952,857 979,600 802,037 802,805 -5.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 40.88% 46.00% 15.03% 10.45% -3.94% 8.34% -67.37% -
ROE 15.55% 8.43% 6.40% 13.78% -2.94% 7.82% -61.56% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.85 19.10 42.11 18.52 36.70 36.07 26.94 8.85%
EPS 18.04 8.43 5.82 5.37 -1.09 2.97 -22.22 -
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.00 0.91 0.39 0.37 0.38 0.361 21.45%
Adjusted Per Share Value based on latest NOSH - 952,857
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.67 8.40 18.44 13.52 27.54 22.16 16.56 2.90%
EPS 7.91 3.71 2.55 3.92 -0.82 1.83 -13.66 -
DPS 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5087 0.4398 0.3984 0.2846 0.2776 0.2334 0.222 14.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.46 0.44 0.42 0.30 0.76 0.99 0.36 -
P/RPS 1.03 2.30 1.00 1.62 2.07 2.74 1.34 -4.28%
P/EPS 2.55 5.22 7.21 5.58 -69.78 33.30 -1.62 -
EY 39.22 19.15 13.86 17.91 -1.43 3.00 -61.73 -
DY 13.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.46 0.77 2.05 2.61 1.00 -14.15%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 31/05/06 -
Price 0.46 0.61 0.41 0.57 0.68 0.70 0.41 -
P/RPS 1.03 3.19 0.97 3.08 1.85 1.94 1.52 -6.27%
P/EPS 2.55 7.24 7.04 10.61 -62.44 23.55 -1.84 -
EY 39.22 13.82 14.20 9.43 -1.60 4.25 -54.20 -
DY 13.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.61 0.45 1.46 1.84 1.84 1.14 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment