[AMPROP] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -25.28%
YoY- 113.46%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 173,606 170,193 174,048 256,832 109,695 240,702 176,495 -0.27%
PBT 41,198 153,730 95,908 101,060 51,783 19,358 10,561 25.45%
Tax -4,501 18,143 784 3,933 -1,323 16,824 7,890 -
NP 36,697 171,873 96,692 104,993 50,460 36,182 18,451 12.13%
-
NP to SH 35,500 171,301 96,796 103,302 48,395 33,282 51,191 -5.91%
-
Tax Rate 10.93% -11.80% -0.82% -3.89% 2.55% -86.91% -74.71% -
Total Cost 136,909 -1,680 77,356 151,839 59,235 204,520 158,044 -2.36%
-
Net Worth 835,297 936,910 734,166 664,223 574,236 520,156 371,614 14.44%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 17,772 - 17,207 34,367 - - - -
Div Payout % 50.06% - 17.78% 33.27% - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 835,297 936,910 734,166 664,223 574,236 520,156 371,614 14.44%
NOSH 592,409 578,339 573,567 572,606 574,236 571,600 952,857 -7.61%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 21.14% 100.99% 55.55% 40.88% 46.00% 15.03% 10.45% -
ROE 4.25% 18.28% 13.18% 15.55% 8.43% 6.40% 13.78% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 29.31 29.43 30.34 44.85 19.10 42.11 18.52 7.94%
EPS 5.99 29.62 16.88 18.04 8.43 5.82 5.37 1.83%
DPS 3.00 0.00 3.00 6.00 0.00 0.00 0.00 -
NAPS 1.41 1.62 1.28 1.16 1.00 0.91 0.39 23.87%
Adjusted Per Share Value based on latest NOSH - 572,606
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.30 13.04 13.33 19.67 8.40 18.44 13.52 -0.27%
EPS 2.72 13.12 7.41 7.91 3.71 2.55 3.92 -5.90%
DPS 1.36 0.00 1.32 2.63 0.00 0.00 0.00 -
NAPS 0.6398 0.7176 0.5623 0.5087 0.4398 0.3984 0.2846 14.44%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.88 0.86 0.655 0.46 0.44 0.42 0.30 -
P/RPS 3.00 2.92 2.16 1.03 2.30 1.00 1.62 10.81%
P/EPS 14.69 2.90 3.88 2.55 5.22 7.21 5.58 17.49%
EY 6.81 34.44 25.77 39.22 19.15 13.86 17.91 -14.87%
DY 3.41 0.00 4.58 13.04 0.00 0.00 0.00 -
P/NAPS 0.62 0.53 0.51 0.40 0.44 0.46 0.77 -3.54%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 22/05/14 27/05/13 24/05/12 24/05/11 27/05/10 26/05/09 -
Price 0.985 0.955 0.74 0.46 0.61 0.41 0.57 -
P/RPS 3.36 3.25 2.44 1.03 3.19 0.97 3.08 1.46%
P/EPS 16.44 3.22 4.38 2.55 7.24 7.04 10.61 7.56%
EY 6.08 31.02 22.81 39.22 13.82 14.20 9.43 -7.05%
DY 3.05 0.00 4.05 13.04 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.58 0.40 0.61 0.45 1.46 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment