[MANULFE] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -49.04%
YoY- -53.43%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,126,254 1,242,176 1,672,985 1,145,481 1,169,137 1,199,752 1,138,715 -0.18%
PBT 65,724 55,137 87,416 27,362 41,588 43,958 73,226 -1.78%
Tax -14,777 -13,779 -10,157 -12,838 -10,354 -14,398 -18,562 -3.72%
NP 50,947 41,358 77,259 14,524 31,234 29,560 54,664 -1.16%
-
NP to SH 46,411 41,358 77,266 14,517 31,175 29,519 54,662 -2.68%
-
Tax Rate 22.48% 24.99% 11.62% 46.92% 24.90% 32.75% 25.35% -
Total Cost 1,075,307 1,200,818 1,595,726 1,130,957 1,137,903 1,170,192 1,084,051 -0.13%
-
Net Worth 1,219,716 913,935 910,729 851,977 847,930 805,432 803,408 7.20%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 15,138 14,809 14,488 14,165 14,165 16,189 21,248 -5.49%
Div Payout % 32.62% 35.81% 18.75% 97.58% 45.44% 54.84% 38.87% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,219,716 913,935 910,729 851,977 847,930 805,432 803,408 7.20%
NOSH 216,261 211,559 206,983 202,370 202,370 202,370 202,370 1.11%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.52% 3.33% 4.62% 1.27% 2.67% 2.46% 4.80% -
ROE 3.81% 4.53% 8.48% 1.70% 3.68% 3.66% 6.80% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 520.78 587.15 808.27 566.03 577.72 592.85 562.69 -1.28%
EPS 21.46 19.55 37.33 7.17 15.40 14.59 27.01 -3.75%
DPS 7.00 7.00 7.00 7.00 7.00 8.00 10.50 -6.53%
NAPS 5.64 4.32 4.40 4.21 4.19 3.98 3.97 6.02%
Adjusted Per Share Value based on latest NOSH - 202,370
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 501.24 552.84 744.57 509.80 520.33 533.96 506.79 -0.18%
EPS 20.66 18.41 34.39 6.46 13.87 13.14 24.33 -2.68%
DPS 6.74 6.59 6.45 6.30 6.30 7.21 9.46 -5.49%
NAPS 5.4284 4.0675 4.0532 3.7918 3.7738 3.5846 3.5756 7.20%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.99 2.31 2.30 2.29 2.60 2.84 3.14 -
P/RPS 0.38 0.39 0.28 0.40 0.45 0.48 0.56 -6.25%
P/EPS 9.27 11.82 6.16 31.92 16.88 19.47 11.62 -3.69%
EY 10.78 8.46 16.23 3.13 5.92 5.14 8.60 3.83%
DY 3.52 3.03 3.04 3.06 2.69 2.82 3.34 0.87%
P/NAPS 0.35 0.53 0.52 0.54 0.62 0.71 0.79 -12.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 22/08/22 23/08/21 19/08/20 21/08/19 20/08/18 23/08/17 -
Price 1.87 2.10 2.24 2.00 2.52 2.78 3.21 -
P/RPS 0.36 0.36 0.28 0.35 0.44 0.47 0.57 -7.36%
P/EPS 8.71 10.74 6.00 27.88 16.36 19.06 11.88 -5.03%
EY 11.48 9.31 16.66 3.59 6.11 5.25 8.41 5.32%
DY 3.74 3.33 3.13 3.50 2.78 2.88 3.27 2.26%
P/NAPS 0.33 0.49 0.51 0.48 0.60 0.70 0.81 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment