[MANULFE] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -54.85%
YoY- -97.64%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 200,761 164,133 194,818 377,647 421,794 319,132 200,723 0.00%
PBT 30,962 20,986 1,212 24,321 1,428 15,837 12,178 16.81%
Tax -10,877 -5,049 -719 -3,430 -2,528 -2,961 -3,960 18.32%
NP 20,085 15,937 493 20,891 -1,100 12,876 8,218 16.04%
-
NP to SH 16,803 15,530 493 20,891 -1,103 12,866 8,201 12.68%
-
Tax Rate 35.13% 24.06% 59.32% 14.10% 177.03% 18.70% 32.52% -
Total Cost 180,676 148,196 194,325 356,756 422,894 306,256 192,505 -1.05%
-
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
NOSH 219,467 216,261 211,559 206,983 202,370 202,370 202,370 1.35%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.00% 9.71% 0.25% 5.53% -0.26% 4.03% 4.09% -
ROE 1.29% 1.27% 0.05% 2.29% -0.13% 1.52% 1.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 91.48 75.90 92.09 182.45 208.43 157.70 99.19 -1.33%
EPS 7.66 7.18 0.23 10.10 -0.55 6.36 4.05 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.95 5.64 4.32 4.40 4.21 4.19 3.98 6.92%
Adjusted Per Share Value based on latest NOSH - 211,559
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.35 73.05 86.70 168.07 187.72 142.03 89.33 0.00%
EPS 7.48 6.91 0.22 9.30 -0.49 5.73 3.65 12.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8117 5.4284 4.0675 4.0532 3.7918 3.7738 3.5846 8.37%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.28 1.99 2.31 2.30 2.29 2.60 2.84 -
P/RPS 2.49 2.62 2.51 1.26 1.10 1.65 2.86 -2.28%
P/EPS 29.78 27.71 991.28 22.79 -420.15 40.90 70.08 -13.28%
EY 3.36 3.61 0.10 4.39 -0.24 2.45 1.43 15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.53 0.52 0.54 0.62 0.71 -9.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 22/08/22 23/08/21 19/08/20 21/08/19 20/08/18 -
Price 2.16 1.87 2.10 2.24 2.00 2.52 2.78 -
P/RPS 2.36 2.46 2.28 1.23 0.96 1.60 2.80 -2.80%
P/EPS 28.21 26.04 901.17 22.19 -366.94 39.64 68.60 -13.75%
EY 3.54 3.84 0.11 4.51 -0.27 2.52 1.46 15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.49 0.51 0.48 0.60 0.70 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment