[RHBBANK] YoY TTM Result on 31-Dec-2019 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 2.29%
YoY- 7.69%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 13,278,708 11,749,107 12,593,365 13,528,465 11,952,152 10,570,766 10,568,789 3.87%
PBT 4,170,784 3,528,753 2,677,533 3,350,444 3,119,055 2,558,132 2,231,841 10.97%
Tax -1,458,763 -905,621 -638,381 -862,635 -810,143 -602,092 -544,253 17.85%
NP 2,712,021 2,623,132 2,039,152 2,487,809 2,308,912 1,956,040 1,687,588 8.22%
-
NP to SH 2,707,688 2,618,388 2,032,530 2,482,432 2,305,196 1,950,145 1,681,624 8.25%
-
Tax Rate 34.98% 25.66% 23.84% 25.75% 25.97% 23.54% 24.39% -
Total Cost 10,566,687 9,125,975 10,554,213 11,040,656 9,643,240 8,614,726 8,881,201 2.93%
-
Net Worth 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 4.69%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 1,681,442 1,630,145 707,772 1,243,113 822,059 601,506 477,427 23.33%
Div Payout % 62.10% 62.26% 34.82% 50.08% 35.66% 30.84% 28.39% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 4.69%
NOSH 4,247,373 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.96%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 20.42% 22.33% 16.19% 18.39% 19.32% 18.50% 15.97% -
ROE 9.46% 9.42% 7.52% 9.63% 9.88% 8.43% 7.74% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 313.68 285.55 314.05 337.36 298.06 263.61 263.56 2.94%
EPS 63.96 63.64 50.69 61.91 57.49 48.63 41.94 7.28%
DPS 39.72 39.62 17.65 31.00 20.50 15.00 11.91 22.22%
NAPS 6.7607 6.7581 6.74 6.43 5.82 5.77 5.42 3.75%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 309.79 274.11 293.80 315.62 278.84 246.61 246.57 3.87%
EPS 63.17 61.09 47.42 57.91 53.78 45.50 39.23 8.25%
DPS 39.23 38.03 16.51 29.00 19.18 14.03 11.14 23.33%
NAPS 6.6768 6.4872 6.3055 6.0155 5.4448 5.3981 5.0706 4.69%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 5.79 5.37 5.45 5.78 5.29 5.00 4.71 -
P/RPS 1.85 1.88 1.74 1.71 1.77 1.90 1.79 0.55%
P/EPS 9.05 8.44 10.75 9.34 9.20 10.28 11.23 -3.53%
EY 11.05 11.85 9.30 10.71 10.87 9.73 8.90 3.67%
DY 6.86 7.38 3.24 5.36 3.88 3.00 2.53 18.07%
P/NAPS 0.86 0.79 0.81 0.90 0.91 0.87 0.87 -0.19%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 24/02/17 -
Price 5.61 5.90 5.42 5.61 5.59 5.47 4.93 -
P/RPS 1.79 2.07 1.73 1.66 1.88 2.08 1.87 -0.72%
P/EPS 8.77 9.27 10.69 9.06 9.72 11.25 11.76 -4.76%
EY 11.40 10.79 9.35 11.03 10.28 8.89 8.51 4.99%
DY 7.08 6.72 3.26 5.53 3.67 2.74 2.41 19.66%
P/NAPS 0.83 0.87 0.80 0.87 0.96 0.95 0.91 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment