[GOB] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -42.08%
YoY- -44.69%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 86,155 108,974 74,747 131,026 140,437 89,740 15,618 32.89%
PBT -46,565 -34,916 7,185 25,814 40,509 10,974 -53,438 -2.26%
Tax 1,383 6,112 -3,629 -8,661 -9,539 -5,819 -3,345 -
NP -45,182 -28,804 3,556 17,153 30,970 5,155 -56,783 -3.73%
-
NP to SH -45,182 -28,804 3,556 17,131 30,970 5,155 -56,783 -3.73%
-
Tax Rate - - 50.51% 33.55% 23.55% 53.03% - -
Total Cost 131,337 137,778 71,191 113,873 109,467 84,585 72,401 10.42%
-
Net Worth 222,701 202,830 183,169 181,199 169,520 231,257 -482,781 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 222,701 202,830 183,169 181,199 169,520 231,257 -482,781 -
NOSH 227,245 171,890 150,138 149,751 150,018 150,167 304,018 -4.73%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -52.44% -26.43% 4.76% 13.09% 22.05% 5.74% -363.57% -
ROE -20.29% -14.20% 1.94% 9.45% 18.27% 2.23% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 37.91 63.40 49.79 87.50 93.61 59.76 5.14 39.47%
EPS -19.88 -16.76 2.37 11.44 20.64 3.43 -18.68 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.18 1.22 1.21 1.13 1.54 -1.588 -
Adjusted Per Share Value based on latest NOSH - 149,751
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 18.95 23.97 16.44 28.82 30.89 19.74 3.43 32.92%
EPS -9.94 -6.34 0.78 3.77 6.81 1.13 -12.49 -3.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4898 0.4461 0.4029 0.3985 0.3728 0.5086 -1.0618 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.34 0.87 0.63 0.54 0.74 1.33 0.00 -
P/RPS 0.90 1.37 1.27 0.62 0.79 2.23 0.00 -
P/EPS -1.71 -5.19 26.60 4.72 3.58 38.74 0.00 -
EY -58.48 -19.26 3.76 21.18 27.90 2.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.74 0.52 0.45 0.65 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 29/05/08 17/05/07 24/05/06 18/05/05 20/05/04 29/05/03 -
Price 0.62 0.64 1.88 0.56 0.56 0.87 0.00 -
P/RPS 1.64 1.01 3.78 0.64 0.60 1.46 0.00 -
P/EPS -3.12 -3.82 79.38 4.90 2.71 25.34 0.00 -
EY -32.07 -26.18 1.26 20.43 36.86 3.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 1.54 0.46 0.50 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment