[MAA] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,392,930 2,453,660 938,223 0 -100.00%
PBT 41,612 16,690 103,253 0 -100.00%
Tax -26,433 -8,030 -6,963 0 -100.00%
NP 15,179 8,660 96,290 0 -100.00%
-
NP to SH 15,179 1,427 96,290 0 -100.00%
-
Tax Rate 63.52% 48.11% 6.74% - -
Total Cost 1,377,751 2,445,000 841,933 0 -100.00%
-
Net Worth 265,927 294,463 299,441 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 7,463 5,588 - - -100.00%
Div Payout % 49.17% 391.60% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 265,927 294,463 299,441 0 -100.00%
NOSH 149,397 149,473 112,150 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.09% 0.35% 10.26% 0.00% -
ROE 5.71% 0.48% 32.16% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 932.37 1,641.53 836.57 0.00 -100.00%
EPS 10.16 0.95 85.86 0.00 -100.00%
DPS 5.00 3.74 0.00 0.00 -100.00%
NAPS 1.78 1.97 2.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 528.16 930.36 355.75 0.00 -100.00%
EPS 5.76 0.54 36.51 0.00 -100.00%
DPS 2.83 2.12 0.00 0.00 -100.00%
NAPS 1.0083 1.1165 1.1354 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.30 3.86 10.00 0.00 -
P/RPS 0.57 0.24 1.20 0.00 -100.00%
P/EPS 52.16 404.32 11.65 0.00 -100.00%
EY 1.92 0.25 8.59 0.00 -100.00%
DY 0.94 0.97 0.00 0.00 -100.00%
P/NAPS 2.98 1.96 3.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 06/09/01 15/08/00 - -
Price 5.15 5.15 9.75 0.00 -
P/RPS 0.55 0.31 1.17 0.00 -100.00%
P/EPS 50.69 539.45 11.36 0.00 -100.00%
EY 1.97 0.19 8.81 0.00 -100.00%
DY 0.97 0.73 0.00 0.00 -100.00%
P/NAPS 2.89 2.61 3.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment