[MAA] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 753,296 918,948 788,557 778,850 0 836,455 0 -100.00%
PBT 67,896 101,325 36,670 36,986 0 52,235 0 -100.00%
Tax -19,768 -770 -256 -354 0 -24,419 0 -100.00%
NP 48,128 100,555 36,414 36,632 0 27,816 0 -100.00%
-
NP to SH 48,128 100,555 36,414 36,632 0 27,816 0 -100.00%
-
Tax Rate 29.12% 0.76% 0.70% 0.96% - 46.75% - -
Total Cost 705,168 818,393 752,142 742,218 0 808,639 0 -100.00%
-
Net Worth 295,208 289,021 215,319 0 0 187,287 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 295,208 289,021 215,319 0 0 187,287 0 -100.00%
NOSH 111,821 111,591 111,564 111,208 110,820 110,820 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.39% 10.94% 4.62% 4.70% 0.00% 3.33% 0.00% -
ROE 16.30% 34.79% 16.91% 0.00% 0.00% 14.85% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 673.66 823.49 706.82 700.35 0.00 754.78 0.00 -100.00%
EPS 43.04 90.11 32.64 32.94 0.00 25.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.59 1.93 0.00 0.00 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 285.81 348.66 299.19 295.51 0.00 317.36 0.00 -100.00%
EPS 18.26 38.15 13.82 13.90 0.00 10.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1201 1.0966 0.817 0.00 0.00 0.7106 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 03/07/00 29/02/00 26/11/99 - - - - -
Price 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.48 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.23 11.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.30 9.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 3.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment