[MAA] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 188,324 918,948 591,418 389,425 0 836,455 0 -100.00%
PBT 16,974 101,325 27,503 18,493 0 52,235 0 -100.00%
Tax -4,942 -770 -192 -177 0 -24,419 0 -100.00%
NP 12,032 100,555 27,311 18,316 0 27,816 0 -100.00%
-
NP to SH 12,032 100,555 27,311 18,316 0 27,816 0 -100.00%
-
Tax Rate 29.12% 0.76% 0.70% 0.96% - 46.75% - -
Total Cost 176,292 818,393 564,107 371,109 0 808,639 0 -100.00%
-
Net Worth 295,208 289,021 215,319 0 0 187,287 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 295,208 289,021 215,319 0 0 187,287 0 -100.00%
NOSH 111,821 111,591 111,564 111,208 110,820 110,820 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.39% 10.94% 4.62% 4.70% 0.00% 3.33% 0.00% -
ROE 4.08% 34.79% 12.68% 0.00% 0.00% 14.85% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 168.41 823.49 530.11 350.18 0.00 754.78 0.00 -100.00%
EPS 10.76 90.11 24.48 16.47 0.00 25.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.59 1.93 0.00 0.00 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.45 348.66 224.39 147.75 0.00 317.36 0.00 -100.00%
EPS 4.57 38.15 10.36 6.95 0.00 10.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1201 1.0966 0.817 0.00 0.00 0.7106 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 12.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 116.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 03/07/00 29/02/00 26/11/99 - - - - -
Price 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.94 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 92.94 11.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.08 9.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 3.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment