[MAA] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
11-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 659.7%
YoY- 129.65%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,247,556 1,901,261 1,507,707 2,213,157 1,447,771 511,641 -1.54%
PBT 63,397 72,878 49,924 46,955 25,223 82,765 0.28%
Tax -20,994 9,805 -29,131 -29,271 -11,105 -593 -3.68%
NP 42,403 82,683 20,793 17,684 14,118 82,172 0.69%
-
NP to SH 42,403 82,683 20,793 17,116 7,453 82,172 0.69%
-
Tax Rate 33.12% -13.45% 58.35% 62.34% 44.03% 0.72% -
Total Cost 2,205,153 1,818,578 1,486,914 2,195,473 1,433,653 429,469 -1.70%
-
Net Worth 366,748 360,639 284,526 149,268 282,756 282,298 -0.27%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 22,826 7,608 7,607 7,463 5,588 - -100.00%
Div Payout % 53.83% 9.20% 36.59% 43.60% 74.98% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 366,748 360,639 284,526 149,268 282,756 282,298 -0.27%
NOSH 152,177 152,168 152,153 149,268 111,761 111,580 -0.32%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.89% 4.35% 1.38% 0.80% 0.98% 16.06% -
ROE 11.56% 22.93% 7.31% 11.47% 2.64% 29.11% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,476.93 1,249.44 990.91 1,482.67 1,295.41 458.54 -1.22%
EPS 27.86 54.34 13.67 11.47 6.67 73.64 1.02%
DPS 15.00 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.41 2.37 1.87 1.00 2.53 2.53 0.05%
Adjusted Per Share Value based on latest NOSH - 149,268
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 852.76 721.37 572.05 839.71 549.31 194.12 -1.54%
EPS 16.09 31.37 7.89 6.49 2.83 31.18 0.69%
DPS 8.66 2.89 2.89 2.83 2.12 0.00 -100.00%
NAPS 1.3915 1.3683 1.0795 0.5663 1.0728 1.0711 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.96 5.55 4.16 4.80 4.60 0.00 -
P/RPS 0.34 0.44 0.42 0.32 0.36 0.00 -100.00%
P/EPS 17.80 10.21 30.44 41.86 68.98 0.00 -100.00%
EY 5.62 9.79 3.29 2.39 1.45 0.00 -100.00%
DY 3.02 0.90 1.20 1.04 1.09 0.00 -100.00%
P/NAPS 2.06 2.34 2.22 4.80 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 28/02/03 11/03/02 28/02/01 - -
Price 5.05 6.45 3.98 6.10 4.58 0.00 -
P/RPS 0.34 0.52 0.40 0.41 0.35 0.00 -100.00%
P/EPS 18.12 11.87 29.12 53.20 68.68 0.00 -100.00%
EY 5.52 8.42 3.43 1.88 1.46 0.00 -100.00%
DY 2.97 0.78 1.26 0.82 1.09 0.00 -100.00%
P/NAPS 2.10 2.72 2.13 6.10 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment