[ASB] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[ASB] ADVANCE SYNERGY BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 40.49%
YoY- 8.04%
Quarter Report
Latest QR
Upcoming QR
ASB's Result
ASB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 218,195 222,844 237,942 236,802 226,604 219,026 179,463 3.30%
PBT -11,984 -56,300 -9,614 9,308 21,380 -41,107 -21,966 -9.59%
Tax -1,728 -944 -3,759 3,372 -12,796 -20,274 -15,900 -30.89%
NP -13,712 -57,244 -13,373 12,680 8,584 -61,381 -37,866 -15.56%
-
NP to SH -10,444 -30,893 -1,229 9,274 8,584 -61,381 -37,866 -19.30%
-
Tax Rate - - - -36.23% 59.85% - - -
Total Cost 231,907 280,088 251,315 224,122 218,020 280,407 217,329 1.08%
-
Net Worth 377,293 344,457 388,335 277,763 263,724 247,199 324,975 2.51%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 377,293 344,457 388,335 277,763 263,724 247,199 324,975 2.51%
NOSH 460,675 338,367 337,682 338,735 342,500 343,333 338,516 5.26%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -6.28% -25.69% -5.62% 5.35% 3.79% -28.02% -21.10% -
ROE -2.77% -8.97% -0.32% 3.34% 3.25% -24.83% -11.65% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 47.36 65.86 70.46 69.91 66.16 63.79 53.01 -1.85%
EPS -2.27 -9.13 -0.36 2.74 2.51 -17.88 -11.19 -23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.819 1.018 1.15 0.82 0.77 0.72 0.96 -2.61%
Adjusted Per Share Value based on latest NOSH - 338,735
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.63 8.81 9.41 9.36 8.96 8.66 7.10 3.30%
EPS -0.41 -1.22 -0.05 0.37 0.34 -2.43 -1.50 -19.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.1362 0.1535 0.1098 0.1043 0.0977 0.1285 2.51%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.10 0.33 0.20 0.26 0.41 0.40 0.51 -
P/RPS 0.21 0.50 0.28 0.37 0.62 0.63 0.96 -22.35%
P/EPS -4.41 -3.61 -54.95 9.50 16.36 -2.24 -4.56 -0.55%
EY -22.67 -27.67 -1.82 10.53 6.11 -44.69 -21.93 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.32 0.17 0.32 0.53 0.56 0.53 -21.91%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 28/08/06 30/08/05 27/08/04 27/08/03 28/08/02 -
Price 0.09 0.34 0.18 0.25 0.40 0.47 0.47 -
P/RPS 0.19 0.52 0.26 0.36 0.60 0.74 0.89 -22.67%
P/EPS -3.97 -3.72 -49.46 9.13 15.96 -2.63 -4.20 -0.93%
EY -25.19 -26.85 -2.02 10.95 6.27 -38.04 -23.80 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.33 0.16 0.30 0.52 0.65 0.49 -22.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment