[GUOCO] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 430,795 298,969 259,734 74,361 -1.79%
PBT 30,368 3,111 -85,096 4,039 -2.05%
Tax -4,901 -3,491 105,428 219 -
NP 25,467 -380 20,332 4,258 -1.82%
-
NP to SH 25,467 -380 -57,781 4,258 -1.82%
-
Tax Rate 16.14% 112.21% - -5.42% -
Total Cost 405,328 299,349 239,402 70,103 -1.79%
-
Net Worth 707,541 682,733 689,266 767,836 0.08%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,888 - - - -100.00%
Div Payout % 19.19% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 707,541 682,733 689,266 767,836 0.08%
NOSH 700,535 696,666 703,333 698,032 -0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.91% -0.13% 7.83% 5.73% -
ROE 3.60% -0.06% -8.38% 0.55% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.50 42.91 36.93 10.65 -1.79%
EPS 3.64 -0.05 -8.22 0.61 -1.82%
DPS 0.70 0.00 0.00 0.00 -100.00%
NAPS 1.01 0.98 0.98 1.10 0.08%
Adjusted Per Share Value based on latest NOSH - 698,032
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.50 42.68 37.08 10.62 -1.79%
EPS 3.64 -0.05 -8.25 0.61 -1.82%
DPS 0.70 0.00 0.00 0.00 -100.00%
NAPS 1.0101 0.9747 0.984 1.0962 0.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.58 0.52 1.01 0.00 -
P/RPS 0.94 1.21 2.73 0.00 -100.00%
P/EPS 15.95 -953.33 -12.29 0.00 -100.00%
EY 6.27 -0.10 -8.13 0.00 -100.00%
DY 1.21 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.53 1.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/02 12/11/01 24/10/00 - -
Price 0.56 0.54 1.01 0.00 -
P/RPS 0.91 1.26 2.73 0.00 -100.00%
P/EPS 15.40 -990.00 -12.29 0.00 -100.00%
EY 6.49 -0.10 -8.13 0.00 -100.00%
DY 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.55 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment