[GUOCO] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -51.15%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 261,517 299,684 322,490 297,444 305,208 0 320,392 0.20%
PBT -88,070 27,968 15,984 16,156 24,425 0 40,374 -
Tax 30,309 -808 -1,684 876 10,444 0 7,686 -1.38%
NP -57,761 27,160 14,300 17,032 34,869 0 48,060 -
-
NP to SH -57,761 27,160 14,300 17,032 34,869 0 48,060 -
-
Tax Rate - 2.89% 10.54% -5.42% -42.76% - -19.04% -
Total Cost 319,278 272,524 308,190 280,412 270,339 0 272,332 -0.16%
-
Net Worth 679,129 783,999 771,078 767,836 749,193 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 679,129 783,999 771,078 767,836 749,193 0 0 -100.00%
NOSH 700,133 699,999 700,980 698,032 700,180 700,583 700,583 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -22.09% 9.06% 4.43% 5.73% 11.42% 0.00% 15.00% -
ROE -8.51% 3.46% 1.85% 2.22% 4.65% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.35 42.81 46.01 42.61 43.59 0.00 45.73 0.20%
EPS -8.25 3.88 2.04 2.44 4.98 0.00 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.12 1.10 1.10 1.07 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 698,032
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.34 42.78 46.04 42.46 43.57 0.00 45.74 0.20%
EPS -8.25 3.88 2.04 2.43 4.98 0.00 6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9696 1.1193 1.1008 1.0962 1.0696 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.16 1.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.11 3.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -14.06 43.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -7.11 2.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 03/05/00 26/01/00 22/10/99 - - - -
Price 1.39 1.66 1.40 0.00 0.00 0.00 0.00 -
P/RPS 3.72 3.88 3.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.85 42.78 68.63 0.00 0.00 0.00 0.00 -100.00%
EY -5.94 2.34 1.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.48 1.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment