[GUOCO] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 184.9%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 143,640 484,442 244,677 224,763 -13.86%
PBT 4,779 36,035 -99,169 20,976 -38.92%
Tax -5,724 -5,663 104,122 -606 111.38%
NP -945 30,372 4,953 20,370 -
-
NP to SH -945 30,372 -73,160 20,370 -
-
Tax Rate 119.77% 15.72% - 2.89% -
Total Cost 144,585 454,070 239,724 204,393 -10.89%
-
Net Worth 878,700 714,361 539,000 783,407 3.90%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,888 - - - -
Div Payout % 0.00% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 878,700 714,361 539,000 783,407 3.90%
NOSH 870,000 700,354 550,000 699,470 7.54%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.66% 6.27% 2.02% 9.06% -
ROE -0.11% 4.25% -13.57% 2.60% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.51 69.17 44.49 32.13 -19.90%
EPS -0.11 4.34 -13.30 2.91 -
DPS 0.56 0.00 0.00 0.00 -
NAPS 1.01 1.02 0.98 1.12 -3.38%
Adjusted Per Share Value based on latest NOSH - 699,470
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.51 69.16 34.93 32.09 -13.86%
EPS -0.13 4.34 -10.44 2.91 -
DPS 0.70 0.00 0.00 0.00 -
NAPS 1.2545 1.0198 0.7695 1.1184 3.90%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.77 0.50 1.70 -
P/RPS 3.03 1.11 1.12 5.29 -16.95%
P/EPS -460.32 17.76 -3.76 58.38 -
EY -0.22 5.63 -26.60 1.71 -
DY 1.12 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.51 1.52 -30.96%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/03 07/05/02 25/04/01 - -
Price 0.50 0.87 0.50 0.00 -
P/RPS 3.03 1.26 1.12 0.00 -
P/EPS -460.32 20.06 -3.76 0.00 -
EY -0.22 4.98 -26.60 0.00 -
DY 1.12 0.00 0.00 0.00 -
P/NAPS 0.50 0.85 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment