[GUOCO] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 357.12%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 73,186 78,340 36,754 63,518 86,884 74,361 0 -100.00%
PBT 2,574 5,265 -109,046 12,984 3,953 4,039 0 -100.00%
Tax -1,896 -1,045 30,915 236 -1,061 219 0 -100.00%
NP 678 4,220 -78,131 13,220 2,892 4,258 0 -100.00%
-
NP to SH 678 4,220 -78,131 13,220 2,892 4,258 0 -100.00%
-
Tax Rate 73.66% 19.85% - -1.82% 26.84% -5.42% - -
Total Cost 72,508 74,120 114,885 50,298 83,992 70,103 0 -100.00%
-
Net Worth 664,440 689,266 679,704 783,407 775,902 767,836 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 14,107 - - -
Div Payout % - - - - 487.80% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 664,440 689,266 679,704 783,407 775,902 767,836 0 -100.00%
NOSH 677,999 703,333 700,726 699,470 705,365 698,032 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.93% 5.39% -212.58% 20.81% 3.33% 5.73% 0.00% -
ROE 0.10% 0.61% -11.49% 1.69% 0.37% 0.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.79 11.14 5.25 9.08 12.32 10.65 0.00 -100.00%
EPS 0.10 0.60 -11.15 1.89 0.41 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.98 0.98 0.97 1.12 1.10 1.10 1.07 0.08%
Adjusted Per Share Value based on latest NOSH - 699,470
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.45 11.18 5.25 9.07 12.40 10.62 0.00 -100.00%
EPS 0.10 0.60 -11.15 1.89 0.41 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
NAPS 0.9486 0.984 0.9704 1.1184 1.1077 1.0962 1.07 0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.66 1.01 1.16 1.70 0.00 0.00 0.00 -
P/RPS 6.11 9.07 22.12 18.72 0.00 0.00 0.00 -100.00%
P/EPS 660.00 168.33 -10.40 89.95 0.00 0.00 0.00 -100.00%
EY 0.15 0.59 -9.61 1.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.03 1.20 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 22/10/99 - -
Price 0.63 1.01 1.39 1.66 1.40 0.00 0.00 -
P/RPS 5.84 9.07 26.50 18.28 11.37 0.00 0.00 -100.00%
P/EPS 630.00 168.33 -12.47 87.83 341.46 0.00 0.00 -100.00%
EY 0.16 0.59 -8.02 1.14 0.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.64 1.03 1.43 1.48 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment