[GUOCO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 184.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 151,526 78,340 261,517 224,763 161,245 74,361 305,208 0.71%
PBT 7,839 5,265 -88,070 20,976 7,992 4,039 24,425 1.15%
Tax -2,941 -1,045 30,309 -606 -842 219 10,444 -
NP 4,898 4,220 -57,761 20,370 7,150 4,258 34,869 2.01%
-
NP to SH 4,898 4,220 -57,761 20,370 7,150 4,258 34,869 2.01%
-
Tax Rate 37.52% 19.85% - 2.89% 10.54% -5.42% -42.76% -
Total Cost 146,628 74,120 319,278 204,393 154,095 70,103 270,339 0.62%
-
Net Worth 685,720 689,266 679,129 783,999 771,078 767,836 749,193 0.08%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 685,720 689,266 679,129 783,999 771,078 767,836 749,193 0.08%
NOSH 699,714 703,333 700,133 699,999 700,980 698,032 700,180 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.23% 5.39% -22.09% 9.06% 4.43% 5.73% 11.42% -
ROE 0.71% 0.61% -8.51% 2.60% 0.93% 0.55% 4.65% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.66 11.14 37.35 32.11 23.00 10.65 43.59 0.71%
EPS 0.70 0.60 -8.25 2.91 1.02 0.61 4.98 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.97 1.12 1.10 1.10 1.07 0.08%
Adjusted Per Share Value based on latest NOSH - 699,470
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.63 11.18 37.34 32.09 23.02 10.62 43.57 0.71%
EPS 0.70 0.60 -8.25 2.91 1.02 0.61 4.98 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.979 0.984 0.9696 1.1193 1.1008 1.0962 1.0696 0.08%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.66 1.01 1.16 1.70 0.00 0.00 0.00 -
P/RPS 3.05 9.07 3.11 5.29 0.00 0.00 0.00 -100.00%
P/EPS 94.29 168.33 -14.06 58.42 0.00 0.00 0.00 -100.00%
EY 1.06 0.59 -7.11 1.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.03 1.20 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 22/10/99 - -
Price 0.63 1.01 1.39 1.66 1.40 0.00 0.00 -
P/RPS 2.91 9.07 3.72 5.17 6.09 0.00 0.00 -100.00%
P/EPS 90.00 168.33 -16.85 57.04 137.25 0.00 0.00 -100.00%
EY 1.11 0.59 -5.94 1.75 0.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.03 1.43 1.48 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment