[DRBHCOM] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 904.99%
YoY- -75.35%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,936,194 13,930,246 13,273,095 12,477,049 12,894,368 11,723,292 12,913,315 -1.15%
PBT -323,576 761,711 287,157 281,856 -173,565 -960,148 333,458 -
Tax -83,165 16,881 -63,798 -230,665 -49,008 -61,547 -72,655 2.01%
NP -406,741 778,592 223,359 51,191 -222,573 -1,021,695 260,803 -
-
NP to SH -305,202 710,444 185,697 122,866 -454,806 -1,142,347 172,640 -
-
Tax Rate - -2.22% 22.22% 81.84% - - 21.79% -
Total Cost 12,342,935 13,151,654 13,049,736 12,425,858 13,116,941 12,744,987 12,652,512 -0.36%
-
Net Worth 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 6,360,349 7,597,621 -0.84%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 38,664 115,986 -
Div Payout % - - - - - 0.00% 67.18% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 7,172,309 7,558,956 6,804,994 6,708,332 5,896,372 6,360,349 7,597,621 -0.84%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -3.41% 5.59% 1.68% 0.41% -1.73% -8.72% 2.02% -
ROE -4.26% 9.40% 2.73% 1.83% -7.71% -17.96% 2.27% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 617.42 720.57 686.57 645.40 666.98 606.41 667.96 -1.15%
EPS -15.79 36.75 9.61 6.36 -23.53 -59.09 8.93 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 6.00 -
NAPS 3.71 3.91 3.52 3.47 3.05 3.29 3.93 -0.84%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
RPS 617.42 720.57 686.57 645.40 666.98 606.41 667.96 -1.15%
EPS -15.79 36.75 9.61 6.36 -23.53 -59.09 8.93 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 6.00 -
NAPS 3.71 3.91 3.52 3.47 3.05 3.29 3.93 -0.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/06/17 30/06/16 30/06/15 -
Price 1.47 1.92 1.32 1.90 1.78 0.90 1.59 -
P/RPS 0.24 0.27 0.19 0.29 0.27 0.15 0.24 0.00%
P/EPS -9.31 5.22 13.74 29.90 -7.57 -1.52 17.80 -
EY -10.74 19.14 7.28 3.34 -13.22 -65.66 5.62 -
DY 0.00 0.00 0.00 0.00 0.00 2.22 3.77 -
P/NAPS 0.40 0.49 0.38 0.55 0.58 0.27 0.40 0.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 CAGR
Date 26/05/22 31/05/21 25/06/20 30/05/19 25/08/17 30/08/16 27/08/15 -
Price 1.34 1.81 1.75 1.98 1.59 1.31 1.32 -
P/RPS 0.22 0.25 0.25 0.31 0.24 0.22 0.20 1.42%
P/EPS -8.49 4.93 18.22 31.15 -6.76 -2.22 14.78 -
EY -11.78 20.30 5.49 3.21 -14.80 -45.11 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 1.53 4.55 -
P/NAPS 0.36 0.46 0.50 0.57 0.52 0.40 0.34 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment