[DRBHCOM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 75.1%
YoY- 1345.37%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,504,592 3,594,857 3,436,857 3,466,699 3,171,514 3,184,425 2,654,411 20.28%
PBT 194,715 131,024 146,722 328,794 96,701 -49,240 -94,399 -
Tax 49,092 -45,080 -37,349 -109,479 -43,363 -27,464 -50,359 -
NP 243,807 85,944 109,373 219,315 53,338 -76,704 -144,758 -
-
NP to SH 272,677 40,078 46,214 127,862 73,022 -11,419 -66,599 -
-
Tax Rate -25.21% 34.41% 25.46% 33.30% 44.84% - - -
Total Cost 3,260,785 3,508,913 3,327,484 3,247,384 3,118,176 3,261,129 2,799,169 10.68%
-
Net Worth 6,998,317 6,746,997 6,766,329 6,708,332 6,573,005 6,515,008 6,553,673 4.46%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 6,998,317 6,746,997 6,766,329 6,708,332 6,573,005 6,515,008 6,553,673 4.46%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.96% 2.39% 3.18% 6.33% 1.68% -2.41% -5.45% -
ROE 3.90% 0.59% 0.68% 1.91% 1.11% -0.18% -1.02% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 181.28 185.95 177.78 179.32 164.05 164.72 137.30 20.29%
EPS 14.10 2.07 2.39 6.61 3.78 -0.59 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.49 3.50 3.47 3.40 3.37 3.39 4.46%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 181.28 185.95 177.78 179.32 164.05 164.72 137.30 20.29%
EPS 14.10 2.07 2.39 6.61 3.78 -0.59 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.49 3.50 3.47 3.40 3.37 3.39 4.46%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.38 2.37 2.20 1.90 1.70 2.17 1.96 -
P/RPS 1.31 1.27 1.24 1.06 1.04 1.32 1.43 -5.66%
P/EPS 16.87 114.32 92.03 28.73 45.01 -367.38 -56.89 -
EY 5.93 0.87 1.09 3.48 2.22 -0.27 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.63 0.55 0.50 0.64 0.58 8.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 23/08/19 30/05/19 28/02/19 29/11/18 28/08/18 -
Price 2.22 2.39 2.95 1.98 1.85 1.90 2.25 -
P/RPS 1.22 1.29 1.66 1.10 1.13 1.15 1.64 -17.85%
P/EPS 15.74 115.29 123.41 29.94 48.98 -321.67 -65.31 -
EY 6.35 0.87 0.81 3.34 2.04 -0.31 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.84 0.57 0.54 0.56 0.66 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment