[PARAMON] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -3.61%
YoY- 33.45%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 836,261 937,112 777,631 603,914 524,366 576,265 500,368 8.92%
PBT 131,197 152,461 181,868 109,856 88,219 95,524 78,470 8.93%
Tax 449,404 -41,030 -31,684 -24,111 -23,971 -26,173 -20,154 -
NP 580,601 111,431 150,184 85,745 64,248 69,351 58,316 46.62%
-
NP to SH 564,838 94,128 132,080 72,310 54,184 66,101 58,316 45.95%
-
Tax Rate -342.54% 26.91% 17.42% 21.95% 27.17% 27.40% 25.68% -
Total Cost 255,660 825,681 627,447 518,169 460,118 506,914 442,052 -8.71%
-
Net Worth 1,590,194 1,066,397 1,008,721 846,122 899,897 874,263 746,590 13.41%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 35,967 36,403 67,851 35,956 34,829 29,573 27,031 4.87%
Div Payout % 6.37% 38.67% 51.37% 49.73% 64.28% 44.74% 46.35% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,590,194 1,066,397 1,008,721 846,122 899,897 874,263 746,590 13.41%
NOSH 614,443 433,344 428,271 423,061 422,933 422,349 337,823 10.47%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 69.43% 11.89% 19.31% 14.20% 12.25% 12.03% 11.65% -
ROE 35.52% 8.83% 13.09% 8.55% 6.02% 7.56% 7.81% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 137.26 218.81 182.71 142.75 124.11 136.44 148.12 -1.25%
EPS 92.71 21.98 31.03 17.09 12.83 15.65 17.26 32.30%
DPS 5.90 8.50 16.00 8.50 8.25 7.00 8.00 -4.94%
NAPS 2.61 2.49 2.37 2.00 2.13 2.07 2.21 2.80%
Adjusted Per Share Value based on latest NOSH - 424,295
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 134.29 150.49 124.88 96.98 84.20 92.54 80.35 8.92%
EPS 90.70 15.12 21.21 11.61 8.70 10.61 9.36 45.96%
DPS 5.78 5.85 10.90 5.77 5.59 4.75 4.34 4.88%
NAPS 2.5536 1.7125 1.6198 1.3587 1.4451 1.4039 1.1989 13.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.69 2.02 1.98 1.74 1.59 1.54 1.66 -
P/RPS 0.50 0.92 1.08 1.22 1.28 1.13 1.12 -12.56%
P/EPS 0.74 9.19 6.38 10.18 12.40 9.84 9.62 -34.76%
EY 134.36 10.88 15.67 9.82 8.07 10.16 10.40 53.12%
DY 8.56 4.21 8.08 4.89 5.19 4.55 4.82 10.03%
P/NAPS 0.26 0.81 0.84 0.87 0.75 0.74 0.75 -16.17%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 23/05/19 23/05/18 17/05/17 11/05/16 19/05/15 28/05/14 -
Price 0.84 2.08 1.99 1.89 1.56 1.70 1.61 -
P/RPS 0.61 0.95 1.09 1.32 1.26 1.25 1.09 -9.21%
P/EPS 0.91 9.46 6.41 11.06 12.16 10.86 9.33 -32.12%
EY 110.37 10.57 15.59 9.04 8.22 9.21 10.72 47.44%
DY 7.03 4.09 8.04 4.50 5.29 4.12 4.97 5.94%
P/NAPS 0.32 0.84 0.84 0.95 0.73 0.82 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment