[PARAMON] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.84%
YoY- -28.73%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 697,639 623,257 836,261 937,112 777,631 603,914 524,366 4.87%
PBT 74,104 58,388 131,197 152,461 181,868 109,856 88,219 -2.86%
Tax -27,477 -22,467 449,404 -41,030 -31,684 -24,111 -23,971 2.30%
NP 46,627 35,921 580,601 111,431 150,184 85,745 64,248 -5.20%
-
NP to SH 31,264 22,004 564,838 94,128 132,080 72,310 54,184 -8.75%
-
Tax Rate 37.08% 38.48% -342.54% 26.91% 17.42% 21.95% 27.17% -
Total Cost 651,012 587,336 255,660 825,681 627,447 518,169 460,118 5.95%
-
Net Worth 1,438,650 1,430,348 1,590,194 1,066,397 1,008,721 846,122 899,897 8.12%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 18,575 15,361 35,967 36,403 67,851 35,956 34,829 -9.94%
Div Payout % 59.42% 69.81% 6.37% 38.67% 51.37% 49.73% 64.28% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,438,650 1,430,348 1,590,194 1,066,397 1,008,721 846,122 899,897 8.12%
NOSH 620,819 619,198 614,443 433,344 428,271 423,061 422,933 6.60%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.68% 5.76% 69.43% 11.89% 19.31% 14.20% 12.25% -
ROE 2.17% 1.54% 35.52% 8.83% 13.09% 8.55% 6.02% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 112.50 100.66 137.26 218.81 182.71 142.75 124.11 -1.62%
EPS 5.04 3.55 92.71 21.98 31.03 17.09 12.83 -14.41%
DPS 3.00 2.50 5.90 8.50 16.00 8.50 8.25 -15.50%
NAPS 2.32 2.31 2.61 2.49 2.37 2.00 2.13 1.43%
Adjusted Per Share Value based on latest NOSH - 433,344
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 111.95 100.01 134.19 150.37 124.78 96.91 84.14 4.87%
EPS 5.02 3.53 90.64 15.10 21.19 11.60 8.69 -8.73%
DPS 2.98 2.46 5.77 5.84 10.89 5.77 5.59 -9.94%
NAPS 2.3085 2.2952 2.5517 1.7112 1.6186 1.3577 1.444 8.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.745 0.835 0.69 2.02 1.98 1.74 1.59 -
P/RPS 0.66 0.83 0.50 0.92 1.08 1.22 1.28 -10.44%
P/EPS 14.78 23.50 0.74 9.19 6.38 10.18 12.40 2.96%
EY 6.77 4.26 134.36 10.88 15.67 9.82 8.07 -2.88%
DY 4.03 2.99 8.56 4.21 8.08 4.89 5.19 -4.12%
P/NAPS 0.32 0.36 0.26 0.81 0.84 0.87 0.75 -13.22%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 27/05/21 29/05/20 23/05/19 23/05/18 17/05/17 11/05/16 -
Price 0.745 0.825 0.84 2.08 1.99 1.89 1.56 -
P/RPS 0.66 0.82 0.61 0.95 1.09 1.32 1.26 -10.21%
P/EPS 14.78 23.22 0.91 9.46 6.41 11.06 12.16 3.30%
EY 6.77 4.31 110.37 10.57 15.59 9.04 8.22 -3.18%
DY 4.03 3.03 7.03 4.09 8.04 4.50 5.29 -4.43%
P/NAPS 0.32 0.36 0.32 0.84 0.84 0.95 0.73 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment