[PINEPAC] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 2538.88%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 36,744 29,819 28,246 35,026 1.60%
PBT -3,936 -2,855 884 108,261 -
Tax -1,754 319 2,524 2,967 -
NP -5,690 -2,536 3,408 111,228 -
-
NP to SH -5,690 -4,488 429 106,774 -
-
Tax Rate - - -285.52% -2.74% -
Total Cost 42,434 32,355 24,838 -76,202 -
-
Net Worth 109,560 119,111 123,000 107,856 0.52%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 109,560 119,111 123,000 107,856 0.52%
NOSH 150,082 148,888 150,000 149,800 0.06%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -15.49% -8.50% 12.07% 317.56% -
ROE -5.19% -3.77% 0.35% 99.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.48 20.03 18.83 23.38 1.54%
EPS -3.79 -3.01 0.29 71.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.80 0.82 0.72 0.46%
Adjusted Per Share Value based on latest NOSH - 149,800
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.53 19.91 18.86 23.38 1.61%
EPS -3.80 -3.00 0.29 71.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7314 0.7951 0.8211 0.72 0.52%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.32 0.70 0.56 1.92 -
P/RPS 1.31 3.50 2.97 8.21 -45.76%
P/EPS -8.44 -23.22 195.80 2.69 -
EY -11.85 -4.31 0.51 37.12 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.88 0.68 2.67 -45.17%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/03 21/05/02 25/05/01 - -
Price 0.31 0.70 0.58 0.00 -
P/RPS 1.27 3.50 3.08 0.00 -
P/EPS -8.18 -23.22 202.80 0.00 -
EY -12.23 -4.31 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.88 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment