[KRETAM] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -50.54%
YoY- -49.16%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 75,171 59,406 48,871 47,436 64,210 4.01%
PBT 140,362 -72,928 -74,674 -44,348 -32,325 -
Tax -11,131 8,616 -374 44,348 38,174 -
NP 129,231 -64,312 -75,048 0 5,849 116.69%
-
NP to SH 129,231 -64,312 -68,955 -39,085 -26,204 -
-
Tax Rate 7.93% - - - - -
Total Cost -54,060 123,718 123,919 47,436 58,361 -
-
Net Worth 46,769 -129,825 -64,770 10,420 49,674 -1.49%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 46,769 -129,825 -64,770 10,420 49,674 -1.49%
NOSH 117,216 52,646 105,317 105,253 105,197 2.73%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 171.92% -108.26% -153.56% 0.00% 9.11% -
ROE 276.32% 0.00% 0.00% -375.09% -52.75% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 64.13 112.84 46.40 45.07 61.04 1.24%
EPS 110.25 -122.16 -65.47 -37.13 -24.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.399 -2.466 -0.615 0.099 0.4722 -4.12%
Adjusted Per Share Value based on latest NOSH - 105,253
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.23 2.55 2.10 2.04 2.76 4.00%
EPS 5.55 -2.76 -2.96 -1.68 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 -0.0558 -0.0278 0.0045 0.0213 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.00 0.41 0.60 1.06 3.20 -
P/RPS 1.56 0.36 1.29 2.35 5.24 -26.11%
P/EPS 0.91 -0.34 -0.92 -2.85 -12.85 -
EY 110.25 -297.95 -109.12 -35.03 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 10.71 6.78 -21.98%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/04 15/08/03 27/08/02 17/08/01 09/10/00 -
Price 0.83 0.41 0.50 1.60 1.85 -
P/RPS 1.29 0.36 1.08 3.55 3.03 -19.21%
P/EPS 0.75 -0.34 -0.76 -4.31 -7.43 -
EY 132.83 -297.95 -130.95 -23.21 -13.46 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.00 0.00 16.16 3.92 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment