[KRETAM] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -12.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 65,083 51,809 50,217 53,530 6.73%
PBT 38,381 -73,885 -39,205 -34,817 -
Tax 7,926 -1,458 32,384 40,666 -42.02%
NP 46,307 -75,343 -6,821 5,849 99.30%
-
NP to SH 46,307 -69,250 -34,725 -29,458 -
-
Tax Rate -20.65% - - - -
Total Cost 18,776 127,152 57,038 47,681 -26.70%
-
Net Worth -39,155 -71,896 3,578 37,901 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth -39,155 -71,896 3,578 37,901 -
NOSH 52,627 105,266 105,262 105,282 -20.63%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 71.15% -145.42% -13.58% 10.93% -
ROE 0.00% 0.00% -970.27% -77.72% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 123.67 49.22 47.71 50.84 34.48%
EPS 87.99 -65.79 -32.99 -27.98 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.744 -0.683 0.034 0.36 -
Adjusted Per Share Value based on latest NOSH - 105,282
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.82 2.25 2.18 2.32 6.72%
EPS 2.01 -3.00 -1.51 -1.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.017 -0.0312 0.0016 0.0164 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.41 0.58 0.98 2.10 -
P/RPS 0.33 1.18 2.05 4.13 -56.92%
P/EPS 0.47 -0.88 -2.97 -7.51 -
EY 214.61 -113.42 -33.66 -13.32 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 28.82 5.83 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 11/11/03 18/11/02 27/11/01 07/11/00 -
Price 0.41 0.64 1.16 1.74 -
P/RPS 0.33 1.30 2.43 3.42 -54.13%
P/EPS 0.47 -0.97 -3.52 -6.22 -
EY 214.61 -102.79 -28.44 -16.08 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 34.12 4.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment