[COMFORT] YoY TTM Result on 30-Apr-2006 [#1]

Announcement Date
21-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -1954.68%
YoY- -140.19%
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Revenue 135,920 105,864 107,716 88,724 75,799 0 0 -
PBT 1,868 -21,993 -6,407 -2,486 7,459 -2,782 -1,202 -
Tax 42 2,302 2,373 -92 -1,045 0 0 -
NP 1,910 -19,691 -4,034 -2,578 6,414 -2,782 -1,202 -
-
NP to SH 1,910 -19,691 -4,034 -2,578 6,414 -2,782 -1,202 -
-
Tax Rate -2.25% - - - 14.01% - - -
Total Cost 134,010 125,555 111,750 91,302 69,385 2,782 1,202 156.57%
-
Net Worth 68,484 66,079 88,429 89,827 51,542 -20,892 6,885 58.28%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Net Worth 68,484 66,079 88,429 89,827 51,542 -20,892 6,885 58.28%
NOSH 236,153 235,999 238,999 236,388 234,285 30,540 31,300 49.77%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
NP Margin 1.41% -18.60% -3.75% -2.91% 8.46% 0.00% 0.00% -
ROE 2.79% -29.80% -4.56% -2.87% 12.44% 0.00% -17.46% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
RPS 57.56 44.86 45.07 37.53 32.35 0.00 0.00 -
EPS 0.81 -8.34 -1.69 -1.09 2.74 -9.11 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.37 0.38 0.22 -0.6841 0.22 5.67%
Adjusted Per Share Value based on latest NOSH - 236,388
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
RPS 23.32 18.16 18.48 15.22 13.00 0.00 0.00 -
EPS 0.33 -3.38 -0.69 -0.44 1.10 -0.48 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1134 0.1517 0.1541 0.0884 -0.0358 0.0118 58.31%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 31/07/03 30/04/04 -
Price 0.20 0.41 0.40 0.41 0.50 1.00 1.33 -
P/RPS 0.35 0.91 0.89 1.09 1.55 0.00 0.00 -
P/EPS 24.73 -4.91 -23.70 -37.59 18.26 -10.98 -34.63 -
EY 4.04 -20.35 -4.22 -2.66 5.48 -9.11 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.46 1.08 1.08 2.27 0.00 6.05 -35.20%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Date 23/06/09 24/06/08 22/06/07 21/06/06 23/06/05 24/09/03 14/07/04 -
Price 0.31 0.40 0.45 0.38 0.44 0.68 0.75 -
P/RPS 0.54 0.89 1.00 1.01 1.36 0.00 0.00 -
P/EPS 38.33 -4.79 -26.66 -34.84 16.07 -7.46 -19.53 -
EY 2.61 -20.86 -3.75 -2.87 6.22 -13.40 -5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 1.22 1.00 2.00 0.00 3.41 -20.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment