[COMFORT] YoY Cumulative Quarter Result on 30-Apr-2006 [#1]

Announcement Date
21-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -1923.57%
YoY- -1656.71%
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Revenue 26,586 27,084 22,613 19,873 22,454 0 0 -
PBT 3,674 -3,267 -1,471 -2,552 210 -791 -1,515 -
Tax 10 81 515 -1 -46 0 3,030 -68.08%
NP 3,684 -3,186 -956 -2,553 164 -791 1,515 19.43%
-
NP to SH 3,684 -3,186 -956 -2,553 164 -791 -1,515 -
-
Tax Rate -0.27% - - - 21.90% - - -
Total Cost 22,902 30,270 23,569 22,426 22,290 791 -1,515 -
-
Net Worth 68,484 66,079 88,429 89,827 51,542 -20,892 -21,512 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Net Worth 68,484 66,079 88,429 89,827 51,542 -20,892 -21,512 -
NOSH 236,153 235,999 238,999 236,388 234,285 30,540 30,300 50.74%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
NP Margin 13.86% -11.76% -4.23% -12.85% 0.73% 0.00% 0.00% -
ROE 5.38% -4.82% -1.08% -2.84% 0.32% 0.00% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
RPS 11.26 11.48 9.46 8.41 9.58 0.00 0.00 -
EPS 1.56 -1.35 -0.40 -1.08 0.07 -2.59 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.37 0.38 0.22 -0.6841 -0.71 -
Adjusted Per Share Value based on latest NOSH - 236,388
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
RPS 4.56 4.65 3.88 3.41 3.85 0.00 0.00 -
EPS 0.63 -0.55 -0.16 -0.44 0.03 -0.14 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1134 0.1517 0.1541 0.0884 -0.0358 -0.0369 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 31/07/03 30/04/04 -
Price 0.20 0.41 0.40 0.41 0.50 1.00 1.33 -
P/RPS 1.78 3.57 4.23 4.88 5.22 0.00 0.00 -
P/EPS 12.82 -30.37 -100.00 -37.96 714.29 -38.61 -26.60 -
EY 7.80 -3.29 -1.00 -2.63 0.14 -2.59 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.46 1.08 1.08 2.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 31/07/03 30/04/04 CAGR
Date 23/06/09 24/06/08 22/06/07 21/06/06 23/06/05 24/09/03 14/07/04 -
Price 0.31 0.40 0.45 0.38 0.44 0.68 0.75 -
P/RPS 2.75 3.49 4.76 4.52 4.59 0.00 0.00 -
P/EPS 19.87 -29.63 -112.50 -35.19 628.57 -26.25 -15.00 -
EY 5.03 -3.38 -0.89 -2.84 0.16 -3.81 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.43 1.22 1.00 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment