[ECM] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -72.73%
YoY- -81.28%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
Revenue 17,128 20,069 20,398 9,644 13,238 31,337 47,067 -18.56%
PBT 28,026 5,769 1,725 2,360 -2,767 11,252 28,604 -0.41%
Tax -123 -1,066 -1,110 -548 -1,188 -1,575 -1,432 -39.26%
NP 27,903 4,703 615 1,812 -3,955 9,677 27,172 0.54%
-
NP to SH 27,903 4,703 615 1,812 -3,955 9,677 27,172 0.54%
-
Tax Rate 0.44% 18.48% 64.35% 23.22% - 14.00% 5.01% -
Total Cost -10,775 15,366 19,783 7,832 17,193 21,660 19,895 -
-
Net Worth 196,769 172,773 146,162 146,162 137,564 0 431,250 -14.73%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
Div - 588 - - - - - -
Div Payout % - 12.50% - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
Net Worth 196,769 172,773 146,162 146,162 137,564 0 431,250 -14.73%
NOSH 479,925 479,925 286,592 286,592 286,592 286,592 267,857 12.57%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
NP Margin 162.91% 23.43% 3.02% 18.79% -29.88% 30.88% 57.73% -
ROE 14.18% 2.72% 0.42% 1.24% -2.88% 0.00% 6.30% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
RPS 3.57 4.18 7.12 3.37 4.62 10.93 17.57 -27.65%
EPS 5.81 0.98 0.21 0.63 -1.38 3.38 10.14 -10.69%
DPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.36 0.51 0.51 0.48 0.00 1.61 -24.25%
Adjusted Per Share Value based on latest NOSH - 286,592
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
RPS 3.46 4.05 4.12 1.95 2.67 6.33 9.50 -18.54%
EPS 5.63 0.95 0.12 0.37 -0.80 1.95 5.49 0.51%
DPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3973 0.3488 0.2951 0.2951 0.2777 0.00 0.8707 -14.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 29/04/16 31/03/16 30/04/15 -
Price 0.255 0.285 0.52 0.375 0.38 0.37 1.01 -
P/RPS 7.15 6.82 7.31 11.14 8.23 3.38 5.75 4.52%
P/EPS 4.39 29.08 242.32 59.31 -27.54 10.96 9.96 -15.32%
EY 22.80 3.44 0.41 1.69 -3.63 9.13 10.04 18.12%
DY 0.00 0.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.02 0.74 0.79 0.00 0.63 -0.32%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/04/16 31/03/16 30/04/15 CAGR
Date 20/05/20 27/05/19 28/05/18 18/05/17 29/06/16 - 18/06/15 -
Price 0.215 0.235 0.365 0.515 0.385 0.00 1.35 -
P/RPS 6.02 5.62 5.13 15.30 8.33 0.00 7.68 -4.82%
P/EPS 3.70 23.98 170.09 81.45 -27.90 0.00 13.31 -22.89%
EY 27.04 4.17 0.59 1.23 -3.58 0.00 7.51 29.72%
DY 0.00 0.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.72 1.01 0.80 0.00 0.84 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment