[ECM] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.23%
YoY- 71.46%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 39,120 29,063 12,708 11,974 17,128 20,069 20,398 11.45%
PBT 26,702 135 -7,658 -22,742 28,026 5,769 1,725 57.80%
Tax -1,406 -678 1,451 990 -123 -1,066 -1,110 4.01%
NP 25,296 -543 -6,207 -21,752 27,903 4,703 615 85.68%
-
NP to SH 25,296 -543 -6,207 -21,752 27,903 4,703 615 85.68%
-
Tax Rate 5.27% 502.22% - - 0.44% 18.48% 64.35% -
Total Cost 13,824 29,606 18,915 33,726 -10,775 15,366 19,783 -5.79%
-
Net Worth 192,637 163,174 163,174 177,572 196,769 172,773 146,162 4.70%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 588 - -
Div Payout % - - - - - 12.50% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 192,637 163,174 163,174 177,572 196,769 172,773 146,162 4.70%
NOSH 495,293 479,925 479,925 479,925 479,925 479,925 286,592 9.53%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 64.66% -1.87% -48.84% -181.66% 162.91% 23.43% 3.02% -
ROE 13.13% -0.33% -3.80% -12.25% 14.18% 2.72% 0.42% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.92 6.06 2.65 2.49 3.57 4.18 7.12 1.78%
EPS 5.12 -0.11 -1.29 -4.53 5.81 0.98 0.21 70.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.39 0.34 0.34 0.37 0.41 0.36 0.51 -4.36%
Adjusted Per Share Value based on latest NOSH - 479,925
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.90 5.87 2.57 2.42 3.46 4.05 4.12 11.44%
EPS 5.11 -0.11 -1.25 -4.39 5.63 0.95 0.12 86.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.3889 0.3295 0.3295 0.3585 0.3973 0.3488 0.2951 4.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.21 0.17 0.16 0.23 0.255 0.285 0.52 -
P/RPS 2.65 2.81 6.04 9.22 7.15 6.82 7.31 -15.54%
P/EPS 4.10 -150.25 -12.37 -5.07 4.39 29.08 242.32 -49.30%
EY 24.39 -0.67 -8.08 -19.71 22.80 3.44 0.41 97.45%
DY 0.00 0.00 0.00 0.00 0.00 0.43 0.00 -
P/NAPS 0.54 0.50 0.47 0.62 0.62 0.79 1.02 -10.04%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 22/05/23 26/05/22 24/05/21 20/05/20 27/05/19 28/05/18 -
Price 0.205 0.18 0.18 0.215 0.215 0.235 0.365 -
P/RPS 2.59 2.97 6.80 8.62 6.02 5.62 5.13 -10.75%
P/EPS 4.00 -159.09 -13.92 -4.74 3.70 23.98 170.09 -46.44%
EY 24.98 -0.63 -7.19 -21.08 27.04 4.17 0.59 86.58%
DY 0.00 0.00 0.00 0.00 0.00 0.52 0.00 -
P/NAPS 0.53 0.53 0.53 0.58 0.52 0.65 0.72 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment