[KUCHAI] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.19%
YoY- -59.87%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,143 2,812 1,960 1,006 0 0 -
PBT 1,717 2,786 1,393 1,121 1,150 1,827 -1.23%
Tax -536 -526 -401 -627 81 -186 23.56%
NP 1,181 2,260 992 494 1,231 1,641 -6.36%
-
NP to SH 1,181 2,260 992 494 1,231 1,641 -6.36%
-
Tax Rate 31.22% 18.88% 28.79% 55.93% -7.04% 10.18% -
Total Cost 1,962 552 968 512 -1,231 -1,641 -
-
Net Worth 26,250 24,781 22,774 21,445 21,408 20,482 5.08%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 94 254 509 - - - -
Div Payout % 8.00% 11.26% 51.33% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 26,250 24,781 22,774 21,445 21,408 20,482 5.08%
NOSH 2,625 2,624 2,623 2,567 2,623 2,624 0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 37.58% 80.37% 50.61% 49.11% 0.00% 0.00% -
ROE 4.50% 9.12% 4.36% 2.30% 5.75% 8.01% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 119.73 107.16 74.70 39.18 0.00 0.00 -
EPS 44.99 86.13 37.81 19.24 46.92 62.51 -6.36%
DPS 3.60 9.70 19.40 0.00 0.00 0.00 -
NAPS 10.00 9.444 8.6799 8.3523 8.16 7.803 5.08%
Adjusted Per Share Value based on latest NOSH - 2,567
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.54 2.27 1.58 0.81 0.00 0.00 -
EPS 0.95 1.83 0.80 0.40 0.99 1.33 -6.50%
DPS 0.08 0.21 0.41 0.00 0.00 0.00 -
NAPS 0.2121 0.2003 0.184 0.1733 0.173 0.1655 5.08%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.92 0.91 0.58 0.70 0.35 0.65 -
P/RPS 0.77 0.85 0.78 1.79 0.00 0.00 -
P/EPS 2.04 1.06 1.53 3.64 0.75 1.04 14.41%
EY 48.90 94.64 65.19 27.49 134.06 96.18 -12.64%
DY 3.91 10.66 33.45 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.07 0.08 0.04 0.08 2.38%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/05 25/05/04 21/05/03 31/05/02 30/05/01 - -
Price 1.10 1.13 0.65 0.61 0.41 0.00 -
P/RPS 0.92 1.05 0.87 1.56 0.00 0.00 -
P/EPS 2.44 1.31 1.72 3.17 0.87 0.00 -
EY 40.90 76.22 58.17 31.54 114.44 0.00 -
DY 3.27 8.58 29.85 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.07 0.07 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment