[MMCCORP] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 17.81%
YoY- 70.35%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,546,330 4,660,860 4,873,773 4,514,546 4,616,354 4,009,323 8,889,074 -10.56%
PBT 751,700 559,140 413,797 423,603 670,560 1,835,148 1,034,246 -5.17%
Tax -219,060 -250,586 -137,398 -166,103 -69,597 -125,331 -104,939 13.03%
NP 532,640 308,554 276,399 257,500 600,963 1,709,817 929,307 -8.85%
-
NP to SH 442,117 259,533 232,249 211,616 554,444 1,624,689 565,111 -4.00%
-
Tax Rate 29.14% 44.82% 33.20% 39.21% 10.38% 6.83% 10.15% -
Total Cost 4,013,690 4,352,306 4,597,374 4,257,046 4,015,391 2,299,506 7,959,767 -10.77%
-
Net Worth 9,683,418 9,378,907 9,104,849 9,592,065 9,592,065 9,022,824 7,582,299 4.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 45,676 - - - - - - -
Div Payout % 10.33% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 9,683,418 9,378,907 9,104,849 9,592,065 9,592,065 9,022,824 7,582,299 4.15%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.72% 6.62% 5.67% 5.70% 13.02% 42.65% 10.45% -
ROE 4.57% 2.77% 2.55% 2.21% 5.78% 18.01% 7.45% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 149.30 153.06 160.05 148.26 151.60 131.97 291.91 -10.56%
EPS 14.52 8.52 7.63 6.95 18.21 53.48 18.56 -4.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.08 2.99 3.15 3.15 2.97 2.49 4.15%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 149.30 153.06 160.05 148.26 151.60 131.66 291.91 -10.56%
EPS 14.52 8.52 7.63 6.95 18.21 53.35 18.56 -4.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.08 2.99 3.15 3.15 2.9631 2.49 4.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.03 0.605 0.99 1.69 2.49 2.19 2.53 -
P/RPS 0.69 0.40 0.62 1.14 1.64 1.66 0.87 -3.78%
P/EPS 7.09 7.10 12.98 24.32 13.68 4.10 13.63 -10.31%
EY 14.10 14.09 7.70 4.11 7.31 24.42 7.34 11.48%
DY 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.33 0.54 0.79 0.74 1.02 -17.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 20/05/20 28/05/19 28/05/18 29/05/17 31/05/16 28/05/15 -
Price 1.12 0.755 1.02 1.57 2.50 2.12 2.60 -
P/RPS 0.75 0.49 0.64 1.06 1.65 1.61 0.89 -2.80%
P/EPS 7.71 8.86 13.37 22.59 13.73 3.96 14.01 -9.46%
EY 12.96 11.29 7.48 4.43 7.28 25.23 7.14 10.43%
DY 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.34 0.50 0.79 0.71 1.04 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment