[SDRED] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -284.78%
YoY- -167.24%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 175,953 75,547 161,877 209,593 254,992 210,647 219,876 -3.64%
PBT 24,009 -160 6,574 -5,859 37,641 97,417 70,273 -16.38%
Tax -6,750 -4,157 -2,887 -11,302 -12,120 -14,695 -12,363 -9.58%
NP 17,259 -4,317 3,687 -17,161 25,521 82,722 57,910 -18.26%
-
NP to SH 17,259 -4,317 3,687 -17,161 25,521 82,722 57,910 -18.26%
-
Tax Rate 28.11% - 43.92% - 32.20% 15.08% 17.59% -
Total Cost 158,694 79,864 158,190 226,754 229,471 127,925 161,966 -0.33%
-
Net Worth 871,857 840,068 855,194 831,373 855,322 861,841 886,258 -0.27%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 10,653 - - - 8,522 10,653 10,653 0.00%
Div Payout % 61.73% - - - 33.39% 12.88% 18.40% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 871,857 840,068 855,194 831,373 855,322 861,841 886,258 -0.27%
NOSH 426,128 426,128 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.81% -5.71% 2.28% -8.19% 10.01% 39.27% 26.34% -
ROE 1.98% -0.51% 0.43% -2.06% 2.98% 9.60% 6.53% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.29 17.73 37.99 49.19 59.84 49.43 51.60 -3.64%
EPS 4.05 -1.01 0.87 -4.03 5.99 19.41 13.59 -18.26%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 2.046 1.9714 2.0069 1.951 2.0072 2.0225 2.0798 -0.27%
Adjusted Per Share Value based on latest NOSH - 426,127
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 41.29 17.73 37.99 49.19 59.84 49.43 51.60 -3.64%
EPS 4.05 -1.01 0.87 -4.03 5.99 19.41 13.59 -18.26%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 2.046 1.9714 2.0069 1.951 2.0072 2.0225 2.0798 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.435 0.45 0.665 0.50 0.67 0.755 1.10 -
P/RPS 1.05 2.54 1.75 1.02 1.12 1.53 2.13 -11.11%
P/EPS 10.74 -44.42 76.86 -12.42 11.19 3.89 8.09 4.83%
EY 9.31 -2.25 1.30 -8.05 8.94 25.71 12.35 -4.59%
DY 5.75 0.00 0.00 0.00 2.99 3.31 2.27 16.74%
P/NAPS 0.21 0.23 0.33 0.26 0.33 0.37 0.53 -14.29%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 25/08/22 23/08/21 24/08/20 26/08/19 29/08/18 24/08/17 -
Price 0.57 0.45 0.62 0.50 0.65 0.795 1.09 -
P/RPS 1.38 2.54 1.63 1.02 1.09 1.61 2.11 -6.82%
P/EPS 14.07 -44.42 71.66 -12.42 10.85 4.10 8.02 9.81%
EY 7.11 -2.25 1.40 -8.05 9.21 24.42 12.47 -8.93%
DY 4.39 0.00 0.00 0.00 3.08 3.14 2.29 11.45%
P/NAPS 0.28 0.23 0.31 0.26 0.32 0.39 0.52 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment